ADTECHIndustrial Products
Adtech Systems Ltd — Profit & Loss Statement
₹48.00
-5.09%
Adtech Systems Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -0.18 Cr | 0.12 Cr | -0.36 Cr | -0.58 Cr | — |
| Tax Rate For Calcs | 0.25 | 0.23 | 0.25 | 0.19 | — |
| Normalized EBITDA | 7.56 Cr | 6.93 Cr | 8.88 Cr | 8.08 Cr | — |
| Total Unusual Items | -0.73 Cr | 0.53 Cr | -1.43 Cr | -3.02 Cr | — |
| Total Unusual Items Excluding Goodwill | -0.73 Cr | 0.53 Cr | -1.43 Cr | -3.02 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 4.38 Cr | 4.15 Cr | 3.59 Cr | 1.61 Cr | — |
| Reconciled Depreciation | 0.73 Cr | 1.07 Cr | 1.02 Cr | 1.25 Cr | — |
| Reconciled Cost Of Revenue | 27.20 Cr | 35.01 Cr | 39.23 Cr | 57.70 Cr | — |
| EBITDA | 6.82 Cr | 7.47 Cr | 7.45 Cr | 5.06 Cr | — |
| EBIT | 6.09 Cr | 6.40 Cr | 6.42 Cr | 3.81 Cr | — |
| Net Interest Income | -0.27 Cr | -1.03 Cr | -1.15 Cr | -1.36 Cr | — |
| Interest Expense | 0.27 Cr | 1.03 Cr | 1.64 Cr | 1.81 Cr | — |
| Normalized Income | 4.93 Cr | 3.74 Cr | 4.67 Cr | 4.05 Cr | — |
| Net Income From Continuing And Discontinued Operation | 4.38 Cr | 4.15 Cr | 3.59 Cr | 1.61 Cr | — |
| Total Expenses | 42.08 Cr | 50.33 Cr | 54.01 Cr | 73.17 Cr | — |
| Diluted NI Availto Com Stockholders | 4.38 Cr | 4.15 Cr | 3.59 Cr | 1.61 Cr | — |
| Net Income Common Stockholders | 4.38 Cr | 4.15 Cr | 3.59 Cr | 1.61 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 4.38 Cr | 4.15 Cr | 3.59 Cr | 1.61 Cr | — |
| Net Income Including Noncontrolling Interests | 4.38 Cr | 4.15 Cr | 3.59 Cr | 1.61 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 4.38 Cr | 4.15 Cr | 3.59 Cr | 1.61 Cr | — |
| Tax Provision | 1.44 Cr | 1.22 Cr | 1.19 Cr | 0.38 Cr | — |
| Pretax Income | 5.82 Cr | 5.37 Cr | 4.78 Cr | 2.00 Cr | — |
| Other Non Operating Income Expenses | 1.15 Cr | 1.13 Cr | 0.03 Cr | 0.07 Cr | — |
| Special Income Charges | -0.73 Cr | 0.53 Cr | -1.43 Cr | -3.02 Cr | — |
| Other Special Charges | 0.73 Cr | -0.53 Cr | 0.77 Cr | 2.91 Cr | — |
| Net Non Operating Interest Income Expense | -0.27 Cr | -1.03 Cr | -1.15 Cr | -1.36 Cr | — |
| Interest Expense Non Operating | 0.27 Cr | 1.03 Cr | 1.64 Cr | 1.81 Cr | — |
| Operating Income | 5.67 Cr | 4.73 Cr | 7.08 Cr | 6.20 Cr | — |
| Operating Expense | 14.88 Cr | 15.31 Cr | 14.78 Cr | 15.47 Cr | — |
| Other Operating Expenses | 6.31 Cr | 6.95 Cr | 0.16 Cr | 0.15 Cr | — |
| Depreciation And Amortization In Income Statement | 0.73 Cr | 1.07 Cr | 1.02 Cr | 1.25 Cr | — |
| Depreciation Income Statement | 0.73 Cr | 1.07 Cr | 1.02 Cr | 1.25 Cr | — |
| Gross Profit | 20.55 Cr | 20.05 Cr | 21.87 Cr | 21.67 Cr | — |
| Cost Of Revenue | 27.20 Cr | 35.01 Cr | 39.23 Cr | 57.70 Cr | — |
| Total Revenue | 47.75 Cr | 55.06 Cr | 61.10 Cr | 79.37 Cr | — |
| Operating Revenue | 47.75 Cr | 55.06 Cr | 61.10 Cr | 79.37 Cr | — |
| Diluted Average Shares | — | 1.19 Cr | 1.19 Cr | 1.19 Cr | 1.19 Cr |
| Basic Average Shares | — | 1.19 Cr | 1.19 Cr | 1.19 Cr | 1.19 Cr |
| Diluted EPS | — | 3.48 | 3.02 | 1.35 | 2.31 |
| Basic EPS | — | 3.48 | 3.02 | 1.35 | 2.31 |
| Interest Income | — | — | 0.60 Cr | 0.63 Cr | 0.64 Cr |
| Rent Expense Supplemental | — | — | 0.26 Cr | 0.31 Cr | 0.26 Cr |
| Write Off | — | — | 0.66 Cr | 0.12 Cr | 0.43 Cr |
| Total Other Finance Cost | — | — | 0.12 Cr | 0.18 Cr | 0.36 Cr |
| Interest Income Non Operating | — | — | 0.60 Cr | 0.63 Cr | 0.64 Cr |
| Selling General And Administration | — | — | 6.69 Cr | 7.75 Cr | 5.26 Cr |
| Selling And Marketing Expense | — | — | 2.73 Cr | 2.00 Cr | 1.24 Cr |
| General And Administrative Expense | — | — | 3.96 Cr | 5.75 Cr | 4.01 Cr |
| Rent And Landing Fees | — | — | 0.26 Cr | 0.31 Cr | 0.26 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Adtech Systems Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.