AARTECHHeavy Electrical Equipment
Aartech Solonics Ltd — Profit & Loss Statement
₹34.80
-6.93%
Aartech Solonics Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -1.18 Cr | 0.00 | 0.03 Cr | 0.25 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.30 | 0.31 | 0.18 | — |
| Normalized EBITDA | 6.72 Cr | 3.62 Cr | 2.57 Cr | 2.54 Cr | — |
| Total Unusual Items | -3.93 Cr | 0.00 | 0.10 Cr | 1.35 Cr | — |
| Total Unusual Items Excluding Goodwill | -3.93 Cr | 0.00 | 0.10 Cr | 1.35 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 2.73 Cr | 1.30 Cr | 1.42 Cr | 2.80 Cr | — |
| Reconciled Depreciation | 0.50 Cr | 0.47 Cr | 0.44 Cr | 0.34 Cr | — |
| Reconciled Cost Of Revenue | 17.69 Cr | 21.44 Cr | 12.71 Cr | 8.90 Cr | — |
| EBITDA | 2.79 Cr | 3.62 Cr | 2.67 Cr | 3.90 Cr | — |
| EBIT | 2.28 Cr | 3.15 Cr | 2.23 Cr | 3.55 Cr | — |
| Net Interest Income | -0.55 Cr | -0.57 Cr | 0.38 Cr | -0.16 Cr | — |
| Interest Expense | 0.55 Cr | 0.57 Cr | 0.20 Cr | 0.13 Cr | — |
| Normalized Income | 5.48 Cr | 1.30 Cr | 1.35 Cr | 1.69 Cr | — |
| Net Income From Continuing And Discontinued Operation | 2.73 Cr | 1.30 Cr | 1.42 Cr | 2.80 Cr | — |
| Total Expenses | 33.14 Cr | 32.74 Cr | 20.18 Cr | 14.15 Cr | — |
| Diluted Average Shares | 3.14 Cr | 3.17 Cr | 3.18 Cr | 3.18 Cr | — |
| Basic Average Shares | 3.14 Cr | 3.17 Cr | 3.18 Cr | 3.18 Cr | — |
| Diluted EPS | 0.87 | 0.41 | 0.45 | 0.88 | — |
| Basic EPS | 0.87 | 0.41 | 0.45 | 0.88 | — |
| Diluted NI Availto Com Stockholders | 2.73 Cr | 1.30 Cr | 1.42 Cr | 2.80 Cr | — |
| Net Income Common Stockholders | 2.73 Cr | 1.30 Cr | 1.42 Cr | 2.80 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 2.73 Cr | 1.30 Cr | 1.42 Cr | 2.80 Cr | — |
| Minority Interests | -0.03 Cr | -0.02 Cr | 0.02 Cr | — | — |
| Net Income Including Noncontrolling Interests | 2.76 Cr | 1.32 Cr | 1.41 Cr | 2.80 Cr | — |
| Net Income Continuous Operations | 2.76 Cr | 1.32 Cr | 1.41 Cr | 2.80 Cr | — |
| Tax Provision | -1.03 Cr | 1.27 Cr | 0.63 Cr | 0.63 Cr | — |
| Pretax Income | 1.73 Cr | 2.58 Cr | 2.04 Cr | 3.42 Cr | — |
| Other Non Operating Income Expenses | 2.98 Cr | 3.15 Cr | 0.04 Cr | 0.03 Cr | — |
| Special Income Charges | -3.93 Cr | 0.00 | -0.14 Cr | 0.23 Cr | — |
| Write Off | 3.93 Cr | 0.00 | — | — | — |
| Net Non Operating Interest Income Expense | -0.55 Cr | -0.57 Cr | 0.38 Cr | -0.16 Cr | — |
| Interest Expense Non Operating | 0.55 Cr | 0.57 Cr | 0.20 Cr | 0.13 Cr | — |
| Operating Income | 3.21 Cr | 25000.00 | 1.51 Cr | 2.18 Cr | — |
| Operating Expense | 15.45 Cr | 11.30 Cr | 7.47 Cr | 5.25 Cr | — |
| Other Operating Expenses | 10.22 Cr | 6.40 Cr | 1.97 Cr | 0.29 Cr | — |
| Depreciation And Amortization In Income Statement | 0.50 Cr | 0.47 Cr | 0.44 Cr | 0.34 Cr | — |
| Depreciation Income Statement | 0.50 Cr | 0.47 Cr | 0.44 Cr | 0.34 Cr | — |
| Gross Profit | 18.66 Cr | 11.30 Cr | 8.98 Cr | 7.43 Cr | — |
| Cost Of Revenue | 17.69 Cr | 21.44 Cr | 12.71 Cr | 8.90 Cr | — |
| Total Revenue | 36.35 Cr | 32.74 Cr | 21.69 Cr | 16.34 Cr | — |
| Operating Revenue | 36.35 Cr | 32.74 Cr | 21.69 Cr | 16.34 Cr | — |
| Interest Income | — | 0.16 Cr | 0.66 Cr | 0.02 Cr | 0.12 Cr |
| Rent Expense Supplemental | — | 0.18 Cr | 0.18 Cr | 0.22 Cr | 0.21 Cr |
| Other Special Charges | — | 9000.00 | 0.14 Cr | -0.23 Cr | — |
| Total Other Finance Cost | — | 0.25 Cr | 0.09 Cr | 0.05 Cr | 0.05 Cr |
| Interest Income Non Operating | — | 0.16 Cr | 0.66 Cr | 0.02 Cr | 0.12 Cr |
| Research And Development | — | 0.14 Cr | 0.30 Cr | 96000.00 | 32401.00 |
| Selling General And Administration | — | 1.98 Cr | 1.04 Cr | 1.68 Cr | 0.84 Cr |
| Selling And Marketing Expense | — | 0.60 Cr | 0.30 Cr | 0.77 Cr | 0.30 Cr |
| General And Administrative Expense | — | 1.38 Cr | 0.75 Cr | 0.91 Cr | 0.54 Cr |
| Rent And Landing Fees | — | 0.18 Cr | 0.18 Cr | 0.18 Cr | 0.18 Cr |
| Amortization | — | — | 0.00 | 0.00 | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Aartech Solonics Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.