AARTECHHeavy Electrical Equipment

Aartech Solonics LtdBalance Sheet

34.80
-6.93%

Aartech Solonics Ltd Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number3.18 Cr3.18 Cr3.18 Cr3.18 Cr
Share Issued3.18 Cr3.18 Cr3.18 Cr3.18 Cr
Net Debt3.21 Cr1.77 Cr1.28 Cr0.02 Cr
Payables4.17 Cr6.43 Cr4.77 Cr2.78 Cr
Total Debt5.64 Cr4.20 Cr2.78 Cr0.80 Cr
Tangible Book Value31.46 Cr29.53 Cr28.87 Cr28.02 Cr
Invested Capital37.04 Cr33.64 Cr31.53 Cr28.68 Cr
Working Capital23.11 Cr18.97 Cr18.20 Cr15.79 Cr
Net Tangible Assets31.46 Cr29.53 Cr28.87 Cr28.02 Cr
Capital Lease Obligations0.06 Cr0.09 Cr0.12 Cr0.15 Cr
Common Stock Equity31.46 Cr29.53 Cr28.87 Cr28.02 Cr
Total Capitalization31.46 Cr29.53 Cr28.87 Cr28.02 Cr
Total Equity Gross Minority Interest31.49 Cr29.54 Cr28.86 Cr28.03 Cr
Minority Interest0.04 Cr41000.00-0.01 Cr81000.00
Stockholders Equity31.46 Cr29.53 Cr28.87 Cr28.02 Cr
Other Equity Interest15.57 Cr18.94 Cr
Capital Stock15.89 Cr10.59 Cr10.59 Cr10.59 Cr
Common Stock15.89 Cr10.59 Cr10.59 Cr10.59 Cr
Total Liabilities Net Minority Interest11.32 Cr11.58 Cr7.98 Cr4.76 Cr
Total Non Current Liabilities Net Minority Interest0.49 Cr0.46 Cr0.49 Cr0.78 Cr
Other Non Current Liabilities0.14 Cr1000.00-1000.0011000.00
Long Term Debt And Capital Lease Obligation0.000.06 Cr0.09 Cr0.11 Cr
Long Term Capital Lease Obligation0.000.06 Cr0.09 Cr0.11 Cr
Long Term Provisions0.35 Cr0.24 Cr
Current Liabilities10.82 Cr11.13 Cr7.49 Cr3.98 Cr
Other Current Liabilities0.46 Cr0.56 Cr0.04 Cr788.00
Current Debt And Capital Lease Obligation5.64 Cr4.14 Cr2.69 Cr0.68 Cr
Current Capital Lease Obligation0.06 Cr0.04 Cr0.03 Cr0.03 Cr
Current Debt5.58 Cr4.11 Cr2.66 Cr0.65 Cr
Total Tax Payable0.000.18 Cr0.22 Cr0.16 Cr
Accounts Payable4.17 Cr5.50 Cr4.11 Cr2.23 Cr
Total Assets42.81 Cr41.12 Cr36.84 Cr32.79 Cr
Total Non Current Assets8.87 Cr11.02 Cr11.14 Cr13.01 Cr
Non Current Deferred Taxes Assets1.59 Cr0.28 Cr1.00 Cr1.27 Cr
Investmentin Financial Assets2.50 Cr0.98 Cr0.62 Cr0.25 Cr
Available For Sale Securities2.50 Cr6.16 Cr4.69 Cr0.26 Cr
Net PPE4.61 Cr4.58 Cr4.41 Cr4.47 Cr
Gross PPE4.61 Cr4.65 Cr4.83 Cr4.47 Cr
Construction In Progress0.05 Cr0.00
Other Properties4.56 Cr0.14 Cr0.14 Cr0.14 Cr
Current Assets33.94 Cr30.10 Cr25.69 Cr19.77 Cr
Other Current Assets3.15 Cr1.48 Cr0.79 Cr
Inventory10.80 Cr7.74 Cr5.13 Cr2.76 Cr
Accounts Receivable5.89 Cr9.48 Cr10.56 Cr6.49 Cr
Cash Cash Equivalents And Short Term Investments14.09 Cr11.37 Cr7.37 Cr9.35 Cr
Other Short Term Investments11.72 Cr9.03 Cr6.00 Cr8.17 Cr
Cash And Cash Equivalents2.38 Cr2.34 Cr1.37 Cr1.18 Cr
Retained Earnings7.34 Cr6.67 Cr5.83 Cr2.80 Cr
Additional Paid In Capital5.09 Cr5.09 Cr5.09 Cr5.09 Cr
Non Current Pension And Other Postretirement Benefit Plans0.24 Cr0.23 Cr0.19 Cr
Non Current Deferred Revenue0.16 Cr0.17 Cr0.48 Cr
Non Current Deferred Taxes Liabilities0.000.18 Cr0.16 Cr0.13 Cr
Current Deferred Taxes Liabilities0.25 Cr0.000.47 Cr0.12 Cr
Pensionand Other Post Retirement Benefit Plans Current0.000.02 Cr89000.000.01 Cr
Other Payable0.75 Cr0.44 Cr0.39 Cr0.07 Cr
Non Current Prepaid Assets0.70 Cr0.64 Cr0.47 Cr
Financial Assets Designatedas Fair Value Through Profitor Loss Total0.98 Cr0.62 Cr0.25 Cr
Long Term Equity Investment3.98 Cr3.98 Cr0.03 Cr
Investmentsin Associatesat Cost3.98 Cr3.98 Cr0.03 Cr
Investmentsin Subsidiariesat Cost1000.001000.001000.00
Investment Properties0.49 Cr0.49 Cr0.49 Cr1.31 Cr
Accumulated Depreciation-0.07 Cr-0.41 Cr0.00-3.02 Cr
Machinery Furniture Equipment2.42 Cr2.48 Cr2.12 Cr3.45 Cr
Buildings And Improvements1.91 Cr2.03 Cr2.03 Cr2.34 Cr
Land And Improvements0.18 Cr0.18 Cr0.18 Cr0.18 Cr
Properties0.000.000.000.00
Prepaid Assets1.48 Cr2.63 Cr1.16 Cr0.89 Cr
Other Inventories1000.001000.00
Finished Goods6.10 Cr3.94 Cr2.65 Cr10608.00
Work In Process1.64 Cr1.19 Cr0.10 Cr0.09 Cr
Other Receivables0.03 Cr40000.0075000.000.03 Cr
Allowance For Doubtful Accounts Receivable-1.27 Cr-0.44 Cr-0.69 Cr
Gross Accounts Receivable10.75 Cr11.00 Cr7.18 Cr
Cash Equivalents2.02 Cr1.22 Cr0.57 Cr0.02 Cr
Cash Financial0.32 Cr0.16 Cr0.62 Cr0.50 Cr
Long Term Debt0.000.000.23 Cr
Current Provisions0.01 Cr0.01 Cr
Other Non Current Assets0.55 Cr
Other Investments1000.001000.001000.00
Restricted Cash1.22 Cr0.57 Cr0.55 Cr
Raw Materials3.62 Cr2.65 Cr2.08 Cr
Taxes Receivable0.79 Cr0.55 Cr0.55 Cr
Dividends Payable0.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.