ZUARIINDSugar
Zuari Industries Ltd — Profit & Loss Statement
₹213.30
-4.79%
Zuari Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -5.92 Cr | 71.31 Cr | 0.10 Cr | 8.98 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.09 | 0.01 | 0.22 | — |
| Normalized EBITDA | 223.11 Cr | 280.03 Cr | 620.87 Cr | 260.53 Cr | — |
| Total Unusual Items | -19.74 Cr | 813.28 Cr | 6.98 Cr | 40.90 Cr | — |
| Total Unusual Items Excluding Goodwill | -19.74 Cr | 784.71 Cr | 6.98 Cr | 40.90 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -93.22 Cr | 713.91 Cr | 310.63 Cr | -35.83 Cr | — |
| Reconciled Depreciation | 28.90 Cr | 27.36 Cr | 27.60 Cr | 23.05 Cr | — |
| Reconciled Cost Of Revenue | 658.55 Cr | 522.90 Cr | 660.37 Cr | 461.89 Cr | — |
| EBITDA | 203.37 Cr | 1.09K Cr | 627.85 Cr | 301.43 Cr | — |
| EBIT | 174.47 Cr | 1.07K Cr | 600.25 Cr | 278.38 Cr | — |
| Net Interest Income | -262.04 Cr | -281.94 Cr | -190.08 Cr | -205.02 Cr | — |
| Interest Expense | 262.04 Cr | 281.94 Cr | 286.50 Cr | 322.93 Cr | — |
| Normalized Income | -79.40 Cr | 29.08 Cr | 303.75 Cr | -67.75 Cr | — |
| Total Expenses | 950.10 Cr | 813.32 Cr | 904.17 Cr | 670.25 Cr | — |
| Net Income From Continuing And Discontinued Operation | -93.22 Cr | 713.91 Cr | 310.63 Cr | -35.83 Cr | — |
| Diluted Average Shares | 2.98 Cr | 2.98 Cr | 2.98 Cr | 2.98 Cr | — |
| Basic Average Shares | 2.98 Cr | 2.98 Cr | 2.98 Cr | 2.98 Cr | — |
| Diluted EPS | -31.30 | 239.72 | 104.30 | -12.03 | — |
| Basic EPS | -31.30 | 239.72 | 104.30 | -12.03 | — |
| Diluted NI Availto Com Stockholders | -93.22 Cr | 713.91 Cr | 310.63 Cr | -35.83 Cr | — |
| Net Income Common Stockholders | -93.22 Cr | 713.91 Cr | 310.63 Cr | -35.83 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -93.22 Cr | 713.91 Cr | 310.63 Cr | -35.83 Cr | — |
| Minority Interests | 1.15 Cr | 1.16 Cr | 1.16 Cr | -1.05 Cr | — |
| Net Income Including Noncontrolling Interests | -94.37 Cr | 712.75 Cr | 309.47 Cr | -34.77 Cr | — |
| Net Income Continuous Operations | -94.37 Cr | 712.75 Cr | 309.47 Cr | -34.77 Cr | — |
| Tax Provision | 6.80 Cr | 71.25 Cr | 4.28 Cr | -9.78 Cr | — |
| Pretax Income | -87.57 Cr | 784.00 Cr | 313.75 Cr | -44.55 Cr | — |
| Other Non Operating Income Expenses | 112.15 Cr | 229.39 Cr | 22.92 Cr | 13.62 Cr | — |
| Special Income Charges | -19.74 Cr | 784.71 Cr | 4.23 Cr | 34.38 Cr | — |
| Restructuring And Mergern Acquisition | 19.74 Cr | 0.00 | — | — | — |
| Net Non Operating Interest Income Expense | -262.04 Cr | -281.94 Cr | -190.08 Cr | -205.02 Cr | — |
| Interest Expense Non Operating | 262.04 Cr | 281.94 Cr | 286.50 Cr | 322.93 Cr | — |
| Operating Income | 20.23 Cr | 24.48 Cr | 50.01 Cr | 47.91 Cr | — |
| Operating Expense | 291.55 Cr | 290.42 Cr | 243.80 Cr | 208.36 Cr | — |
| Other Operating Expenses | 148.94 Cr | 165.46 Cr | 99.77 Cr | 92.65 Cr | — |
| Depreciation And Amortization In Income Statement | 28.90 Cr | 27.36 Cr | 27.42 Cr | 22.71 Cr | — |
| Depreciation Income Statement | 28.90 Cr | 27.36 Cr | 27.39 Cr | 22.52 Cr | — |
| Gross Profit | 311.78 Cr | 314.90 Cr | 293.81 Cr | 256.28 Cr | — |
| Cost Of Revenue | 658.55 Cr | 522.90 Cr | 660.37 Cr | 461.89 Cr | — |
| Total Revenue | 970.33 Cr | 837.80 Cr | 954.18 Cr | 718.17 Cr | — |
| Operating Revenue | 970.33 Cr | 837.80 Cr | 954.18 Cr | 718.17 Cr | — |
| Interest Income | — | 63.98 Cr | 83.10 Cr | 87.66 Cr | 75.96 Cr |
| Rent Expense Supplemental | — | 2.65 Cr | 2.03 Cr | 2.69 Cr | 3.97 Cr |
| Other Special Charges | — | -813.28 Cr | -5.98 Cr | -37.64 Cr | 0.64 Cr |
| Write Off | — | 55.67 Cr | 1.76 Cr | 3.25 Cr | 8.82 Cr |
| Total Other Finance Cost | — | 0.68 Cr | -13.33 Cr | -30.25 Cr | -37.85 Cr |
| Interest Income Non Operating | — | 63.98 Cr | 83.10 Cr | 87.66 Cr | 75.96 Cr |
| Amortization | — | 0.10 Cr | 0.03 Cr | 0.19 Cr | 0.36 Cr |
| Selling General And Administration | — | 32.59 Cr | 31.66 Cr | 28.78 Cr | 41.07 Cr |
| Selling And Marketing Expense | — | 16.51 Cr | 22.14 Cr | 17.89 Cr | 25.55 Cr |
| General And Administrative Expense | — | 16.09 Cr | 9.52 Cr | 10.89 Cr | 15.52 Cr |
| Rent And Landing Fees | — | 2.65 Cr | 2.03 Cr | 2.69 Cr | 3.97 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Zuari Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.