ZUARIFertilizers
Zuari Agro Chemicals Ltd — Profit & Loss Statement
₹181.17
-4.40%
Zuari Agro Chemicals Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 93.22 Cr | -1.37 Cr | — |
| Tax Rate For Calcs | 0.24 | 0.32 | 0.19 | 0.22 | — |
| Normalized EBITDA | 572.94 Cr | 556.62 Cr | 442.54 Cr | 440.10 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 493.39 Cr | -6.21 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 493.39 Cr | -6.21 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 164.76 Cr | 99.81 Cr | 491.86 Cr | 126.18 Cr | — |
| Reconciled Depreciation | 101.50 Cr | 94.80 Cr | 78.51 Cr | 67.49 Cr | — |
| Reconciled Cost Of Revenue | 2.77K Cr | 3.01K Cr | 3.09K Cr | 2.37K Cr | — |
| EBITDA | 572.94 Cr | 556.62 Cr | 935.93 Cr | 433.89 Cr | — |
| EBIT | 471.44 Cr | 461.81 Cr | 857.42 Cr | 366.40 Cr | — |
| Net Interest Income | -168.31 Cr | -211.26 Cr | -172.38 Cr | -146.39 Cr | — |
| Interest Expense | 168.31 Cr | 211.26 Cr | 174.05 Cr | 152.55 Cr | — |
| Normalized Income | 164.76 Cr | 99.81 Cr | 91.69 Cr | 131.02 Cr | — |
| Net Income From Continuing And Discontinued Operation | 164.76 Cr | 99.81 Cr | 476.64 Cr | 130.43 Cr | — |
| Total Expenses | 4.17K Cr | 4.33K Cr | 4.26K Cr | 3.35K Cr | — |
| Diluted Average Shares | 4.21 Cr | 4.21 Cr | 4.21 Cr | 4.21 Cr | — |
| Basic Average Shares | 4.21 Cr | 4.21 Cr | 4.21 Cr | 4.21 Cr | — |
| Diluted EPS | 39.17 | 23.73 | 113.33 | 31.01 | — |
| Basic EPS | 39.17 | 23.73 | 113.33 | 31.01 | — |
| Diluted NI Availto Com Stockholders | 164.76 Cr | 99.81 Cr | 476.64 Cr | 130.43 Cr | — |
| Net Income Common Stockholders | 164.76 Cr | 99.81 Cr | 476.64 Cr | 130.43 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 164.76 Cr | 99.81 Cr | 476.64 Cr | 130.43 Cr | — |
| Minority Interests | -66.19 Cr | -71.12 Cr | -62.40 Cr | -40.39 Cr | — |
| Net Income Including Noncontrolling Interests | 230.96 Cr | 170.93 Cr | 539.04 Cr | 170.83 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | -15.22 Cr | 4.25 Cr | — |
| Net Income Continuous Operations | 230.96 Cr | 170.93 Cr | 554.25 Cr | 166.58 Cr | — |
| Tax Provision | 72.17 Cr | 79.62 Cr | 129.11 Cr | 47.26 Cr | — |
| Pretax Income | 303.13 Cr | 250.55 Cr | 683.37 Cr | 213.84 Cr | — |
| Other Non Operating Income Expenses | 54.28 Cr | 177.41 Cr | 8.03 Cr | 5.75 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 493.39 Cr | -6.21 Cr | — |
| Net Non Operating Interest Income Expense | -168.31 Cr | -211.26 Cr | -172.38 Cr | -146.39 Cr | — |
| Interest Expense Non Operating | 168.31 Cr | 211.26 Cr | 174.05 Cr | 152.55 Cr | — |
| Operating Income | 266.98 Cr | 261.36 Cr | 293.65 Cr | 234.35 Cr | — |
| Operating Expense | 1.40K Cr | 1.32K Cr | 1.17K Cr | 985.61 Cr | — |
| Other Operating Expenses | 1.16K Cr | 1.10K Cr | 766.02 Cr | 659.59 Cr | — |
| Depreciation And Amortization In Income Statement | 101.50 Cr | 94.81 Cr | 78.51 Cr | 67.49 Cr | — |
| Depreciation Income Statement | 101.50 Cr | 94.81 Cr | 74.93 Cr | 63.97 Cr | — |
| Gross Profit | 1.67K Cr | 1.58K Cr | 1.46K Cr | 1.22K Cr | — |
| Cost Of Revenue | 2.77K Cr | 3.01K Cr | 3.09K Cr | 2.37K Cr | — |
| Total Revenue | 4.44K Cr | 4.60K Cr | 4.55K Cr | 3.59K Cr | — |
| Operating Revenue | 4.44K Cr | 4.60K Cr | 4.55K Cr | 3.59K Cr | — |
| Interest Income | — | 26.98 Cr | 20.58 Cr | 17.88 Cr | 19.65 Cr |
| Rent Expense Supplemental | — | 5.65 Cr | 5.13 Cr | 5.68 Cr | 6.24 Cr |
| Other Special Charges | — | -109.13 Cr | -1.19K Cr | 5.47 Cr | -4.53 Cr |
| Write Off | — | 0.00 | 701.36 Cr | 0.73 Cr | 18.81 Cr |
| Total Other Finance Cost | — | 15.68 Cr | 18.91 Cr | 11.72 Cr | 15.52 Cr |
| Interest Income Non Operating | — | 26.98 Cr | 20.58 Cr | 17.88 Cr | 19.65 Cr |
| Amortization | — | 3.47 Cr | 3.58 Cr | 3.53 Cr | 3.52 Cr |
| Research And Development | — | 0.00 | 0.44 Cr | 0.26 Cr | 0.32 Cr |
| Selling General And Administration | — | 217.82 Cr | 186.98 Cr | 149.70 Cr | 135.03 Cr |
| Selling And Marketing Expense | — | 202.08 Cr | 155.97 Cr | 141.71 Cr | 127.79 Cr |
| General And Administrative Expense | — | 15.74 Cr | 31.00 Cr | 7.98 Cr | 7.24 Cr |
| Rent And Landing Fees | — | 5.65 Cr | 5.13 Cr | 5.68 Cr | 6.24 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Zuari Agro Chemicals Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.