ZENLABSDiversified Commercial Services
Zenlabs Ethica Ltd — Profit & Loss Statement
₹17.37
+0.00%
Zenlabs Ethica Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.16 Cr | 0.00 | — |
| Tax Rate For Calcs | 0.37 | 0.28 | 0.27 | 0.36 | — |
| Normalized EBITDA | 2.62 Cr | 2.71 Cr | 3.03 Cr | 2.48 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -0.58 Cr | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -0.58 Cr | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 0.27 Cr | 0.42 Cr | 0.49 Cr | 0.78 Cr | — |
| Reconciled Depreciation | 1.26 Cr | 1.29 Cr | 1.25 Cr | 0.89 Cr | — |
| Reconciled Cost Of Revenue | 37.22 Cr | 43.79 Cr | 53.30 Cr | 56.39 Cr | — |
| EBITDA | 2.62 Cr | 2.71 Cr | 2.46 Cr | 2.48 Cr | — |
| EBIT | 1.35 Cr | 1.42 Cr | 1.20 Cr | 1.59 Cr | — |
| Net Interest Income | -0.93 Cr | -0.83 Cr | -0.45 Cr | -0.29 Cr | — |
| Interest Expense | 0.93 Cr | 0.83 Cr | 0.53 Cr | 0.36 Cr | — |
| Normalized Income | 0.27 Cr | 0.42 Cr | 0.91 Cr | 0.78 Cr | — |
| Net Income From Continuing And Discontinued Operation | 0.27 Cr | 0.42 Cr | 0.49 Cr | 0.78 Cr | — |
| Total Expenses | 50.12 Cr | 57.45 Cr | 65.23 Cr | 67.58 Cr | — |
| Diluted NI Availto Com Stockholders | 0.27 Cr | 0.42 Cr | 0.49 Cr | 0.78 Cr | — |
| Net Income Common Stockholders | 0.27 Cr | 0.42 Cr | 0.49 Cr | 0.78 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 0.27 Cr | 0.42 Cr | 0.49 Cr | 0.78 Cr | — |
| Net Income Including Noncontrolling Interests | 0.27 Cr | 0.42 Cr | 0.49 Cr | 0.78 Cr | — |
| Net Income Continuous Operations | 0.27 Cr | 0.42 Cr | 0.49 Cr | 0.78 Cr | — |
| Tax Provision | 0.16 Cr | 0.16 Cr | 0.19 Cr | 0.44 Cr | — |
| Pretax Income | 0.43 Cr | 0.58 Cr | 0.67 Cr | 1.22 Cr | — |
| Other Non Operating Income Expenses | 0.05 Cr | 0.30 Cr | 0.05 Cr | 0.09 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -0.58 Cr | 0.00 | — |
| Net Non Operating Interest Income Expense | -0.93 Cr | -0.83 Cr | -0.45 Cr | -0.29 Cr | — |
| Interest Expense Non Operating | 0.93 Cr | 0.83 Cr | 0.53 Cr | 0.36 Cr | — |
| Operating Income | 1.31 Cr | 1.12 Cr | 1.66 Cr | 1.50 Cr | — |
| Operating Expense | 12.90 Cr | 13.66 Cr | 11.93 Cr | 11.19 Cr | — |
| Other Operating Expenses | 7.43 Cr | 7.91 Cr | 3.24 Cr | 2.88 Cr | — |
| Depreciation And Amortization In Income Statement | 1.26 Cr | 1.29 Cr | 1.25 Cr | 0.89 Cr | — |
| Depreciation Income Statement | 1.26 Cr | 1.29 Cr | 1.25 Cr | 0.89 Cr | — |
| Gross Profit | 14.20 Cr | 14.78 Cr | 13.58 Cr | 12.69 Cr | — |
| Cost Of Revenue | 37.22 Cr | 43.79 Cr | 53.30 Cr | 56.39 Cr | — |
| Total Revenue | 51.42 Cr | 58.56 Cr | 66.89 Cr | 69.09 Cr | — |
| Operating Revenue | 51.42 Cr | 58.56 Cr | 66.89 Cr | 69.09 Cr | — |
| Interest Income | — | 0.06 Cr | 0.08 Cr | 0.08 Cr | 0.10 Cr |
| Diluted Average Shares | — | 0.65 Cr | 0.65 Cr | 0.65 Cr | 0.65 Cr |
| Basic Average Shares | — | 0.65 Cr | 0.65 Cr | 0.65 Cr | 0.65 Cr |
| Diluted EPS | — | 0.65 | 0.75 | 1.20 | 1.18 |
| Basic EPS | — | 0.65 | 0.75 | 1.20 | 1.18 |
| Other Special Charges | — | -0.20 Cr | 0.58 Cr | — | 0.01 Cr |
| Write Off | — | -0.01 Cr | 0.58 Cr | 0.00 | -1992.00 |
| Total Other Finance Cost | — | 0.03 Cr | 36000.00 | 59000.00 | 32000.00 |
| Interest Income Non Operating | — | 0.06 Cr | 0.08 Cr | 0.08 Cr | 0.10 Cr |
| Selling General And Administration | — | 3.56 Cr | 3.10 Cr | 3.24 Cr | 2.65 Cr |
| Selling And Marketing Expense | — | 3.36 Cr | 2.86 Cr | 2.95 Cr | 2.37 Cr |
| General And Administrative Expense | — | 0.20 Cr | 0.23 Cr | 0.29 Cr | 0.28 Cr |
| Rent Expense Supplemental | — | — | 27000.00 | 0.27 Cr | 0.28 Cr |
| Rent And Landing Fees | — | — | 27000.00 | 0.27 Cr | 0.28 Cr |
| Research And Development | — | — | — | — | 0.03 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Zenlabs Ethica Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.