ZENTECAerospace & Defense
Zen Technologies Ltd — Profit & Loss Statement
₹1279.00
-2.77%
Zen Technologies Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.73 Cr | 0.61 Cr | -0.09 Cr | — |
| Tax Rate For Calcs | 0.26 | 0.30 | 0.30 | 0.21 | — |
| Normalized EBITDA | 431.86 Cr | 195.73 Cr | 78.45 Cr | 9.05 Cr | — |
| Total Unusual Items | 0.00 | 2.41 Cr | 2.01 Cr | -0.44 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 2.41 Cr | 2.01 Cr | -0.44 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 280.24 Cr | 127.88 Cr | 42.74 Cr | 1.99 Cr | — |
| Reconciled Depreciation | 15.41 Cr | 9.70 Cr | 6.06 Cr | 4.83 Cr | — |
| Reconciled Cost Of Revenue | 384.73 Cr | 128.69 Cr | 66.24 Cr | 17.19 Cr | — |
| EBITDA | 431.86 Cr | 198.14 Cr | 80.46 Cr | 8.62 Cr | — |
| EBIT | 416.45 Cr | 188.44 Cr | 74.41 Cr | 3.78 Cr | — |
| Net Interest Income | -10.38 Cr | -2.28 Cr | 2.35 Cr | 2.77 Cr | — |
| Interest Expense | 10.38 Cr | 2.28 Cr | 2.68 Cr | 0.48 Cr | — |
| Normalized Income | 280.24 Cr | 126.21 Cr | 41.34 Cr | 2.33 Cr | — |
| Net Income From Continuing And Discontinued Operation | 280.24 Cr | 127.88 Cr | 42.74 Cr | 1.99 Cr | — |
| Total Expenses | 615.53 Cr | 268.75 Cr | 152.29 Cr | 69.86 Cr | — |
| Diluted Average Shares | 8.74 Cr | 8.34 Cr | 8.33 Cr | 8.09 Cr | — |
| Basic Average Shares | 8.74 Cr | 8.28 Cr | 7.92 Cr | 7.95 Cr | — |
| Diluted EPS | 32.07 | 15.34 | 5.20 | 0.25 | — |
| Basic EPS | 32.07 | 15.45 | 5.39 | 0.25 | — |
| Diluted NI Availto Com Stockholders | 280.24 Cr | 127.88 Cr | 43.28 Cr | 1.99 Cr | — |
| Net Income Common Stockholders | 280.24 Cr | 127.88 Cr | 43.28 Cr | 1.99 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | -0.55 Cr | 0.00 | — |
| Net Income | 280.24 Cr | 127.88 Cr | 42.74 Cr | 1.99 Cr | — |
| Minority Interests | -19.09 Cr | -1.62 Cr | -7.23 Cr | -0.62 Cr | — |
| Net Income Including Noncontrolling Interests | 299.33 Cr | 129.50 Cr | 49.97 Cr | 2.61 Cr | — |
| Net Income Continuous Operations | 299.33 Cr | 129.50 Cr | 49.97 Cr | 2.61 Cr | — |
| Tax Provision | 106.74 Cr | 56.65 Cr | 21.76 Cr | 0.69 Cr | — |
| Pretax Income | 406.07 Cr | 186.15 Cr | 71.73 Cr | 3.30 Cr | — |
| Other Non Operating Income Expenses | 58.39 Cr | 14.92 Cr | 0.59 Cr | 0.58 Cr | — |
| Special Income Charges | 0.00 | 2.41 Cr | 2.01 Cr | -0.44 Cr | — |
| Net Non Operating Interest Income Expense | -10.38 Cr | -2.28 Cr | 2.35 Cr | 2.77 Cr | — |
| Interest Expense Non Operating | 10.38 Cr | 2.28 Cr | 2.68 Cr | 0.48 Cr | — |
| Operating Income | 358.11 Cr | 171.10 Cr | 66.55 Cr | -0.11 Cr | — |
| Operating Expense | 230.80 Cr | 140.06 Cr | 86.06 Cr | 52.67 Cr | — |
| Other Operating Expenses | 126.63 Cr | 71.31 Cr | 22.84 Cr | 15.22 Cr | — |
| Depreciation And Amortization In Income Statement | 15.41 Cr | 9.68 Cr | 6.06 Cr | 4.83 Cr | — |
| Depreciation Income Statement | 15.41 Cr | 9.68 Cr | 5.36 Cr | 4.14 Cr | — |
| Gross Profit | 588.91 Cr | 311.17 Cr | 152.61 Cr | 52.57 Cr | — |
| Cost Of Revenue | 384.73 Cr | 128.69 Cr | 66.24 Cr | 17.19 Cr | — |
| Total Revenue | 973.64 Cr | 439.85 Cr | 218.85 Cr | 69.75 Cr | — |
| Operating Revenue | 973.64 Cr | 439.85 Cr | 218.85 Cr | 69.75 Cr | — |
| Interest Income | — | 10.85 Cr | 6.42 Cr | 4.30 Cr | 2.54 Cr |
| Rent Expense Supplemental | — | 1.83 Cr | 1.88 Cr | 0.50 Cr | 0.39 Cr |
| Other Special Charges | — | -2.41 Cr | -2.01 Cr | 0.28 Cr | — |
| Write Off | — | 3.40 Cr | 0.00 | 0.16 Cr | 0.00 |
| Total Other Finance Cost | — | 1.82 Cr | 1.40 Cr | 1.05 Cr | 0.97 Cr |
| Interest Income Non Operating | — | 10.85 Cr | 6.42 Cr | 4.30 Cr | 2.54 Cr |
| Amortization | — | 0.80 Cr | 0.70 Cr | 0.70 Cr | — |
| Selling General And Administration | — | 30.88 Cr | 19.24 Cr | 11.00 Cr | 7.59 Cr |
| Selling And Marketing Expense | — | 19.04 Cr | 11.69 Cr | 5.39 Cr | 4.20 Cr |
| General And Administrative Expense | — | 11.84 Cr | 7.55 Cr | 5.61 Cr | 3.40 Cr |
| Rent And Landing Fees | — | 1.83 Cr | 1.88 Cr | 0.50 Cr | 0.39 Cr |
| Research And Development | — | — | — | 4.10 Cr | 4.28 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Zen Technologies Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.