ZEELEARNEducation
Zee Learn Limited — Profit & Loss Statement
₹4.25
+0.00%
Zee Learn Limited Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -4.79 Cr | 14.59 Cr | -131.41 Cr | 0.06 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.12 | 0.30 | 0.30 | — |
| Normalized EBITDA | 123.94 Cr | 118.36 Cr | 60.80 Cr | 80.05 Cr | — |
| Total Unusual Items | -15.97 Cr | 123.95 Cr | -438.02 Cr | 0.21 Cr | — |
| Total Unusual Items Excluding Goodwill | -15.97 Cr | 123.95 Cr | -438.02 Cr | 0.21 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 12.72 Cr | 162.74 Cr | -443.42 Cr | -2.72 Cr | — |
| Reconciled Depreciation | 36.40 Cr | 24.08 Cr | 32.09 Cr | 36.69 Cr | — |
| Reconciled Cost Of Revenue | 200.46 Cr | 191.33 Cr | 97.87 Cr | 55.19 Cr | — |
| EBITDA | 107.97 Cr | 242.31 Cr | -377.22 Cr | 80.26 Cr | — |
| EBIT | 71.57 Cr | 218.23 Cr | -409.31 Cr | 43.57 Cr | — |
| Net Interest Income | -38.69 Cr | -41.75 Cr | -29.84 Cr | -27.20 Cr | — |
| Interest Expense | 38.69 Cr | 41.75 Cr | 42.61 Cr | 42.74 Cr | — |
| Normalized Income | 23.90 Cr | 53.39 Cr | -136.81 Cr | -2.87 Cr | — |
| Net Income From Continuing And Discontinued Operation | 12.72 Cr | 162.74 Cr | -443.42 Cr | -2.72 Cr | — |
| Total Expenses | 305.00 Cr | 283.92 Cr | 309.00 Cr | 230.57 Cr | — |
| Diluted NI Availto Com Stockholders | 12.72 Cr | 162.74 Cr | -443.42 Cr | -2.72 Cr | — |
| Net Income Common Stockholders | 12.72 Cr | 162.74 Cr | -443.42 Cr | -2.72 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 12.72 Cr | 162.74 Cr | -443.42 Cr | -2.72 Cr | — |
| Minority Interests | 0.00 | 7.05 Cr | 18.16 Cr | 10.43 Cr | — |
| Net Income Including Noncontrolling Interests | 12.72 Cr | 155.69 Cr | -461.59 Cr | -13.16 Cr | — |
| Net Income Continuous Operations | 12.72 Cr | 155.69 Cr | -461.59 Cr | -13.16 Cr | — |
| Tax Provision | 20.15 Cr | 20.78 Cr | 9.67 Cr | 13.99 Cr | — |
| Pretax Income | 32.88 Cr | 176.47 Cr | -451.92 Cr | 0.83 Cr | — |
| Other Non Operating Income Expenses | 20.60 Cr | 21.93 Cr | 0.89 Cr | 10.57 Cr | — |
| Special Income Charges | -15.97 Cr | 123.95 Cr | -438.02 Cr | 0.21 Cr | — |
| Other Special Charges | 15.97 Cr | -138.46 Cr | 427.88 Cr | -0.69 Cr | — |
| Net Non Operating Interest Income Expense | -38.69 Cr | -41.75 Cr | -29.84 Cr | -27.20 Cr | — |
| Interest Expense Non Operating | 38.69 Cr | 41.75 Cr | 42.61 Cr | 42.74 Cr | — |
| Operating Income | 66.94 Cr | 72.35 Cr | 15.05 Cr | 17.25 Cr | — |
| Operating Expense | 104.54 Cr | 92.59 Cr | 211.13 Cr | 175.38 Cr | — |
| Other Operating Expenses | 43.43 Cr | 38.02 Cr | 36.40 Cr | 22.29 Cr | — |
| Depreciation And Amortization In Income Statement | 36.40 Cr | 24.08 Cr | 32.09 Cr | 36.69 Cr | — |
| Depreciation Income Statement | 36.40 Cr | 24.08 Cr | 24.58 Cr | 28.85 Cr | — |
| Selling General And Administration | 24.71 Cr | 30.49 Cr | 38.01 Cr | 21.28 Cr | — |
| Selling And Marketing Expense | 24.71 Cr | 30.49 Cr | 26.13 Cr | 11.28 Cr | — |
| Gross Profit | 171.48 Cr | 164.94 Cr | 226.18 Cr | 192.63 Cr | — |
| Cost Of Revenue | 200.46 Cr | 191.33 Cr | 97.87 Cr | 55.19 Cr | — |
| Total Revenue | 371.94 Cr | 356.27 Cr | 324.05 Cr | 247.82 Cr | — |
| Operating Revenue | 371.94 Cr | 356.27 Cr | 324.05 Cr | 247.82 Cr | — |
| Interest Income | — | 15.97 Cr | 13.69 Cr | 14.22 Cr | 35.31 Cr |
| Rent Expense Supplemental | — | 4.08 Cr | 5.23 Cr | 5.41 Cr | 3.66 Cr |
| Diluted Average Shares | — | 32.61 Cr | 32.62 Cr | 32.61 Cr | 32.61 Cr |
| Basic Average Shares | — | 32.61 Cr | 32.61 Cr | 32.61 Cr | 32.61 Cr |
| Diluted EPS | — | 4.99 | -13.60 | -0.08 | -0.27 |
| Basic EPS | — | 4.99 | -13.60 | -0.08 | -0.27 |
| Write Off | — | 14.51 Cr | 0.23 Cr | 0.00 | 0.00 |
| Impairment Of Capital Assets | — | 0.00 | 9.92 Cr | 0.48 Cr | 1.04 Cr |
| Total Other Finance Cost | — | 0.81 Cr | 0.92 Cr | -1.32 Cr | -2.12 Cr |
| Interest Income Non Operating | — | 15.97 Cr | 13.69 Cr | 14.22 Cr | 35.31 Cr |
| Amortization | — | 2.71 Cr | 7.51 Cr | 7.85 Cr | 7.94 Cr |
| General And Administrative Expense | — | 13.40 Cr | 11.88 Cr | 10.00 Cr | 9.08 Cr |
| Rent And Landing Fees | — | 1.17 Cr | 0.77 Cr | 0.88 Cr | 1.01 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Zee Learn Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.