ZEELTV Broadcasting & Software Production
Zee Entertainment Enterprises Limited — Profit & Loss Statement
₹72.14
+0.00%
Zee Entertainment Enterprises Limited Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -21.32 Cr | -82.38 Cr | -98.91 Cr | -40.69 Cr | — |
| Tax Rate For Calcs | 0.26 | 0.30 | 0.30 | 0.30 | — |
| Normalized EBITDA | 1.32K Cr | 1.04K Cr | 1.21K Cr | 1.93K Cr | — |
| Total Unusual Items | -82.70 Cr | -274.60 Cr | -329.70 Cr | -137.00 Cr | — |
| Total Unusual Items Excluding Goodwill | -82.70 Cr | -274.60 Cr | -329.70 Cr | -137.00 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 687.40 Cr | 199.20 Cr | 251.50 Cr | 1.06K Cr | — |
| Reconciled Depreciation | 278.50 Cr | 316.70 Cr | 341.30 Cr | 245.90 Cr | — |
| Reconciled Cost Of Revenue | 4.52K Cr | 5.04K Cr | 4.47K Cr | 4.04K Cr | — |
| EBITDA | 1.24K Cr | 769.90 Cr | 879.60 Cr | 1.79K Cr | — |
| EBIT | 958.80 Cr | 453.20 Cr | 538.30 Cr | 1.54K Cr | — |
| Net Interest Income | -32.70 Cr | -72.10 Cr | -70.20 Cr | -43.80 Cr | — |
| Interest Expense | 32.70 Cr | 72.10 Cr | 70.20 Cr | 43.80 Cr | — |
| Normalized Income | 748.78 Cr | 391.42 Cr | 482.29 Cr | 1.16K Cr | — |
| Net Income From Continuing And Discontinued Operation | 679.50 Cr | 141.40 Cr | 47.80 Cr | 964.60 Cr | — |
| Total Expenses | 7.38K Cr | 8.04K Cr | 7.30K Cr | 6.63K Cr | — |
| Diluted Average Shares | 95.97 Cr | 96.19 Cr | 96.05 Cr | 96.05 Cr | — |
| Basic Average Shares | 95.97 Cr | 96.19 Cr | 96.05 Cr | 96.05 Cr | — |
| Diluted EPS | 7.08 | 1.47 | 0.50 | 10.04 | — |
| Basic EPS | 7.08 | 1.47 | 0.50 | 10.04 | — |
| Diluted NI Availto Com Stockholders | 679.50 Cr | 141.40 Cr | 47.80 Cr | 964.60 Cr | — |
| Net Income Common Stockholders | 679.50 Cr | 141.40 Cr | 47.80 Cr | 964.60 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 679.50 Cr | 141.40 Cr | 47.80 Cr | 964.60 Cr | — |
| Minority Interests | 0.00 | 0.00 | 0.00 | 8.80 Cr | — |
| Net Income Including Noncontrolling Interests | 679.50 Cr | 141.40 Cr | 47.70 Cr | 955.80 Cr | — |
| Net Income Discontinuous Operations | -7.90 Cr | -57.80 Cr | -203.70 Cr | -98.00 Cr | — |
| Net Income Continuous Operations | 687.40 Cr | 199.20 Cr | 251.40 Cr | 1.05K Cr | — |
| Tax Provision | 238.70 Cr | 181.90 Cr | 216.70 Cr | 444.70 Cr | — |
| Pretax Income | 926.10 Cr | 381.10 Cr | 468.10 Cr | 1.50K Cr | — |
| Other Non Operating Income Expenses | 123.40 Cr | 129.30 Cr | 79.70 Cr | 120.10 Cr | — |
| Special Income Charges | -98.60 Cr | -278.40 Cr | -335.50 Cr | -133.30 Cr | — |
| Other Special Charges | 58.90 Cr | 278.40 Cr | 335.50 Cr | 133.30 Cr | — |
| Restructuring And Mergern Acquisition | 39.70 Cr | 278.40 Cr | 176.20 Cr | — | — |
| Net Non Operating Interest Income Expense | -32.70 Cr | -72.10 Cr | -70.20 Cr | -43.80 Cr | — |
| Interest Expense Non Operating | 32.70 Cr | 72.10 Cr | 70.20 Cr | 43.80 Cr | — |
| Operating Income | 917.70 Cr | 598.10 Cr | 788.40 Cr | 1.56K Cr | — |
| Operating Expense | 2.86K Cr | 3.00K Cr | 2.83K Cr | 2.58K Cr | — |
| Other Operating Expenses | 507.50 Cr | 604.20 Cr | 1.69K Cr | 1.54K Cr | — |
| Depreciation And Amortization In Income Statement | 278.50 Cr | 309.10 Cr | 312.70 Cr | 221.30 Cr | — |
| Depreciation Income Statement | 278.50 Cr | 309.10 Cr | 312.70 Cr | 221.30 Cr | — |
| Selling General And Administration | 1.15K Cr | 1.07K Cr | 1.06K Cr | 1.15K Cr | — |
| Selling And Marketing Expense | 1.15K Cr | 1.07K Cr | 1.06K Cr | 1.01K Cr | — |
| Gross Profit | 3.78K Cr | 3.60K Cr | 3.62K Cr | 4.14K Cr | — |
| Cost Of Revenue | 4.52K Cr | 5.04K Cr | 4.47K Cr | 4.04K Cr | — |
| Total Revenue | 8.29K Cr | 8.64K Cr | 8.09K Cr | 8.19K Cr | — |
| Operating Revenue | 8.29K Cr | 8.64K Cr | 8.09K Cr | 8.19K Cr | — |
| Write Off | — | 0.00 | 25.51 Cr | 104.60 Cr | 5.00 Cr |
| Interest Income | — | — | — | 20.20 Cr | 23.60 Cr |
| Rent Expense Supplemental | — | — | — | 133.00 Cr | 141.00 Cr |
| Total Other Finance Cost | — | — | — | 2.20 Cr | 2.20 Cr |
| Interest Income Non Operating | — | — | — | 20.20 Cr | 23.60 Cr |
| Amortization | — | — | — | 101.60 Cr | 101.30 Cr |
| General And Administrative Expense | — | — | — | 141.70 Cr | 112.80 Cr |
| Rent And Landing Fees | — | — | — | 133.00 Cr | 141.00 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Zee Entertainment Enterprises Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.