Z TECH INDIA PRI — Profit & Loss Statement

₹525.50

+0.00%

Z TECH INDIA PRI Profit & Loss Statement (Annual)

Metric	2025	2024	2023	2022	2021
Tax Effect Of Unusual Items	0.00	0.00	-0.03 Cr	-0.95 Cr	—
Tax Rate For Calcs	0.28	0.24	0.27	0.30	—
Normalized EBITDA	28.77 Cr	11.80 Cr	3.30 Cr	3.69 Cr	—
Net Income From Continuing Operation Net Minority Interest	20.18 Cr	8.47 Cr	1.97 Cr	0.08 Cr	—
Reconciled Depreciation	0.66 Cr	0.64 Cr	0.43 Cr	0.30 Cr	—
Reconciled Cost Of Revenue	52.94 Cr	49.12 Cr	18.06 Cr	23.31 Cr	—
EBITDA	28.77 Cr	11.80 Cr	3.18 Cr	0.51 Cr	—
EBIT	28.12 Cr	11.16 Cr	2.75 Cr	0.22 Cr	—
Net Interest Income	-0.09 Cr	-0.09 Cr	-0.10 Cr	-0.05 Cr	—
Interest Expense	0.09 Cr	0.09 Cr	0.07 Cr	0.05 Cr	—
Normalized Income	20.18 Cr	8.47 Cr	2.05 Cr	2.31 Cr	—
Net Income From Continuing And Discontinued Operation	20.18 Cr	8.47 Cr	1.97 Cr	0.08 Cr	—
Total Expenses	67.24 Cr	56.21 Cr	22.84 Cr	27.25 Cr	—
Diluted NI Availto Com Stockholders	20.18 Cr	8.47 Cr	1.97 Cr	0.08 Cr	—
Net Income Common Stockholders	20.18 Cr	8.47 Cr	1.97 Cr	0.08 Cr	—
Otherunder Preferred Stock Dividend	0.00	0.00	0.00	0.00	—
Net Income	20.18 Cr	8.47 Cr	1.97 Cr	0.08 Cr	—
Net Income Including Noncontrolling Interests	20.18 Cr	8.47 Cr	1.96 Cr	0.07 Cr	—
Net Income Continuous Operations	20.18 Cr	8.47 Cr	1.96 Cr	0.07 Cr	—
Tax Provision	7.85 Cr	2.60 Cr	0.72 Cr	0.09 Cr	—
Pretax Income	28.03 Cr	11.07 Cr	2.68 Cr	0.16 Cr	—
Other Non Operating Income Expenses	0.39 Cr	0.05 Cr	66000.00	—	41000.00
Net Non Operating Interest Income Expense	-0.09 Cr	-0.09 Cr	-0.10 Cr	-0.05 Cr	—
Interest Expense Non Operating	0.09 Cr	0.09 Cr	0.07 Cr	0.05 Cr	—
Operating Income	27.15 Cr	11.10 Cr	2.89 Cr	3.39 Cr	—
Operating Expense	14.30 Cr	7.10 Cr	4.77 Cr	3.94 Cr	—
Other Operating Expenses	7.01 Cr	2.72 Cr	0.56 Cr	0.28 Cr	—
Depreciation And Amortization In Income Statement	0.66 Cr	0.64 Cr	0.43 Cr	0.30 Cr	—
Depreciation Income Statement	0.66 Cr	0.64 Cr	0.43 Cr	0.30 Cr	—
Gross Profit	41.45 Cr	18.20 Cr	7.66 Cr	7.33 Cr	—
Cost Of Revenue	52.94 Cr	49.12 Cr	18.06 Cr	23.31 Cr	—
Total Revenue	94.39 Cr	67.32 Cr	25.73 Cr	30.64 Cr	—
Operating Revenue	94.39 Cr	67.32 Cr	25.73 Cr	30.64 Cr	—
Total Unusual Items	—	-0.55 Cr	-0.12 Cr	-3.17 Cr	0.11 Cr
Total Unusual Items Excluding Goodwill	—	-0.55 Cr	-0.12 Cr	-3.17 Cr	0.11 Cr
Interest Income	—	0.03 Cr	0.02 Cr	0.01 Cr	0.04 Cr
Rent Expense Supplemental	—	0.82 Cr	0.56 Cr	0.14 Cr	0.13 Cr
Diluted Average Shares	—	1.28 Cr	1.28 Cr	1.28 Cr	1.28 Cr
Basic Average Shares	—	1.28 Cr	1.28 Cr	1.28 Cr	1.28 Cr
Diluted EPS	—	6.62	1.54	0.07	0.50
Basic EPS	—	6.62	1.54	0.07	0.50
Minority Interests	—	0.00	0.01 Cr	0.01 Cr	-0.05 Cr
Special Income Charges	—	-0.55 Cr	-0.12 Cr	-3.17 Cr	0.11 Cr
Write Off	—	0.55 Cr	0.04 Cr	3.19 Cr	-0.13 Cr
Total Other Finance Cost	—	0.01 Cr	0.05 Cr	0.01 Cr	0.08 Cr
Interest Income Non Operating	—	0.03 Cr	0.02 Cr	0.01 Cr	0.04 Cr
Amortization	—	0.06 Cr	0.00	0.00	0.00
Research And Development	—	0.02 Cr	25000.00	0.02 Cr	0.00
Selling General And Administration	—	0.56 Cr	0.26 Cr	0.07 Cr	0.28 Cr
Selling And Marketing Expense	—	0.11 Cr	0.14 Cr	0.00	63000.00
General And Administrative Expense	—	0.45 Cr	0.11 Cr	0.07 Cr	0.27 Cr
Rent And Landing Fees	—	0.82 Cr	0.56 Cr	0.14 Cr	0.13 Cr
Net Income Discontinuous Operations	—	—	0.00	0.00	0.00
Other Special Charges	—	—	0.08 Cr	-0.01 Cr	0.02 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

More on Z TECH INDIA PRI

Overview Financials PE History Shareholding Quarterly Balance Sheet P&L Cash Flow Waste Management Stocks Screener

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.