YUKENCompressors, Pumps & Diesel Engines
Yuken India Limited — Profit & Loss Statement
₹593.95
-3.30%
Yuken India Limited Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.71 Cr | 0.04 Cr | — |
| Tax Rate For Calcs | 0.22 | 0.30 | 0.30 | 0.32 | — |
| Normalized EBITDA | 59.26 Cr | 50.06 Cr | 36.15 Cr | 38.00 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 24.62 Cr | 18.82 Cr | 9.57 Cr | 13.71 Cr | — |
| Reconciled Depreciation | 17.19 Cr | 14.64 Cr | 12.58 Cr | 10.46 Cr | — |
| Reconciled Cost Of Revenue | 209.56 Cr | 205.07 Cr | 193.27 Cr | 168.98 Cr | — |
| EBITDA | 59.26 Cr | 50.06 Cr | 38.50 Cr | 38.11 Cr | — |
| EBIT | 42.07 Cr | 35.42 Cr | 25.92 Cr | 27.65 Cr | — |
| Net Interest Income | -10.40 Cr | -8.45 Cr | -8.76 Cr | -7.71 Cr | — |
| Interest Expense | 10.40 Cr | 8.45 Cr | 9.79 Cr | 8.37 Cr | — |
| Normalized Income | 24.62 Cr | 18.82 Cr | 7.92 Cr | 13.63 Cr | — |
| Net Income From Continuing And Discontinued Operation | 24.62 Cr | 18.82 Cr | 9.57 Cr | 13.71 Cr | — |
| Total Expenses | 419.68 Cr | 392.39 Cr | 348.30 Cr | 304.30 Cr | — |
| Diluted Average Shares | 1.30 Cr | 1.28 Cr | 1.20 Cr | 1.20 Cr | — |
| Basic Average Shares | 1.30 Cr | 1.28 Cr | 1.20 Cr | 1.20 Cr | — |
| Diluted EPS | 18.94 | 14.75 | 7.97 | 11.42 | — |
| Basic EPS | 18.94 | 14.75 | 7.97 | 11.42 | — |
| Diluted NI Availto Com Stockholders | 24.62 Cr | 18.82 Cr | 9.57 Cr | 13.71 Cr | — |
| Net Income Common Stockholders | 24.62 Cr | 18.82 Cr | 9.57 Cr | 13.71 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 24.62 Cr | 18.82 Cr | 9.57 Cr | 13.71 Cr | — |
| Minority Interests | 0.02 Cr | 0.03 Cr | -0.08 Cr | -0.06 Cr | — |
| Net Income Including Noncontrolling Interests | 24.60 Cr | 18.79 Cr | 9.65 Cr | 13.76 Cr | — |
| Net Income Continuous Operations | 24.60 Cr | 18.79 Cr | 9.65 Cr | 13.76 Cr | — |
| Tax Provision | 7.07 Cr | 8.18 Cr | 6.48 Cr | 6.14 Cr | — |
| Pretax Income | 31.67 Cr | 26.96 Cr | 16.13 Cr | 19.28 Cr | — |
| Other Non Operating Income Expenses | 3.74 Cr | 5.09 Cr | 0.84 Cr | 2.26 Cr | — |
| Net Non Operating Interest Income Expense | -10.40 Cr | -8.45 Cr | -8.76 Cr | -7.71 Cr | — |
| Interest Expense Non Operating | 10.40 Cr | 8.45 Cr | 9.79 Cr | 8.37 Cr | — |
| Operating Income | 37.68 Cr | 30.14 Cr | 22.87 Cr | 25.83 Cr | — |
| Operating Expense | 210.11 Cr | 187.32 Cr | 155.02 Cr | 135.32 Cr | — |
| Other Operating Expenses | 129.65 Cr | 118.12 Cr | 67.20 Cr | 59.33 Cr | — |
| Depreciation And Amortization In Income Statement | 17.19 Cr | 14.64 Cr | 12.58 Cr | 10.46 Cr | — |
| Depreciation Income Statement | 17.19 Cr | 14.64 Cr | 11.28 Cr | 9.30 Cr | — |
| Gross Profit | 247.79 Cr | 217.47 Cr | 177.89 Cr | 161.15 Cr | — |
| Cost Of Revenue | 209.56 Cr | 205.07 Cr | 193.27 Cr | 168.98 Cr | — |
| Total Revenue | 457.36 Cr | 422.54 Cr | 371.17 Cr | 330.13 Cr | — |
| Operating Revenue | 457.36 Cr | 422.54 Cr | 371.17 Cr | 330.13 Cr | — |
| Total Unusual Items | — | -0.67 Cr | 2.36 Cr | 0.11 Cr | 5.28 Cr |
| Total Unusual Items Excluding Goodwill | — | -0.67 Cr | 2.36 Cr | 0.11 Cr | 5.28 Cr |
| Interest Income | — | 1.70 Cr | 1.03 Cr | 0.66 Cr | 0.12 Cr |
| Rent Expense Supplemental | — | 2.60 Cr | 2.35 Cr | 1.99 Cr | 1.89 Cr |
| Special Income Charges | — | -0.67 Cr | 2.36 Cr | 0.11 Cr | 5.28 Cr |
| Other Special Charges | — | -0.13 Cr | -2.50 Cr | -0.31 Cr | -5.90 Cr |
| Write Off | — | 0.80 Cr | 0.14 Cr | 0.19 Cr | 0.63 Cr |
| Interest Income Non Operating | — | 1.70 Cr | 1.03 Cr | 0.66 Cr | 0.12 Cr |
| Amortization | — | 1.38 Cr | 1.30 Cr | 1.16 Cr | 0.92 Cr |
| Selling General And Administration | — | 13.65 Cr | 12.34 Cr | 10.70 Cr | 8.17 Cr |
| Selling And Marketing Expense | — | 6.79 Cr | 5.86 Cr | 5.51 Cr | 4.05 Cr |
| General And Administrative Expense | — | 6.86 Cr | 6.48 Cr | 5.19 Cr | 4.12 Cr |
| Rent And Landing Fees | — | 2.60 Cr | 2.35 Cr | 1.99 Cr | 1.89 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Yuken India Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.