YAARIDiversified Commercial Services
Yaari Digital Integrated Services Ltd — Profit & Loss Statement
₹16.47
+0.00%
Yaari Digital Integrated Services Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.73 Cr | -0.77 Cr | — |
| Tax Rate For Calcs | 0.00 | 0.00 | 0.30 | 0.30 | — |
| Normalized EBITDA | -68.63 Cr | -24.39 Cr | 175.91 Cr | -70.69 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -68.20 Cr | -21.61 Cr | 94.85 Cr | -145.77 Cr | — |
| Reconciled Depreciation | 0.07 Cr | 0.35 Cr | 1.35 Cr | 1.88 Cr | — |
| Reconciled Cost Of Revenue | 61.58 Cr | 22.46 Cr | 4.45 Cr | 73.73 Cr | — |
| EBITDA | -68.63 Cr | -24.39 Cr | 173.47 Cr | -73.25 Cr | — |
| EBIT | -68.70 Cr | -24.74 Cr | 172.12 Cr | -75.13 Cr | — |
| Normalized Income | -68.20 Cr | -21.61 Cr | 96.56 Cr | -143.98 Cr | — |
| Net Income From Continuing And Discontinued Operation | -68.20 Cr | -21.61 Cr | 94.85 Cr | -145.77 Cr | — |
| Total Expenses | 68.70 Cr | 24.76 Cr | -7.92 Cr | 94.80 Cr | — |
| Diluted Average Shares | 10.04 Cr | 10.05 Cr | 10.04 Cr | 10.04 Cr | — |
| Basic Average Shares | 10.04 Cr | 10.05 Cr | 10.04 Cr | 10.04 Cr | — |
| Diluted EPS | -6.79 | -2.15 | 9.44 | -14.51 | — |
| Basic EPS | -6.79 | -2.15 | 9.44 | -14.51 | — |
| Diluted NI Availto Com Stockholders | -68.20 Cr | -21.61 Cr | 94.85 Cr | -145.77 Cr | — |
| Net Income Common Stockholders | -68.20 Cr | -21.61 Cr | 94.85 Cr | -145.77 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -68.20 Cr | -21.61 Cr | 94.85 Cr | -145.77 Cr | — |
| Net Income Including Noncontrolling Interests | -68.20 Cr | -21.61 Cr | 94.85 Cr | -145.77 Cr | — |
| Net Income Continuous Operations | -68.20 Cr | -21.61 Cr | 94.85 Cr | -145.77 Cr | — |
| Tax Provision | -0.01 Cr | 0.00 | -10.16 Cr | 14.01 Cr | — |
| Pretax Income | -68.19 Cr | -21.61 Cr | 84.69 Cr | -131.76 Cr | — |
| Other Non Operating Income Expenses | 0.51 Cr | 3.13 Cr | 0.07 Cr | 0.02 Cr | — |
| Operating Income | -68.70 Cr | -24.74 Cr | 8.03 Cr | -93.53 Cr | — |
| Operating Expense | 7.12 Cr | 2.30 Cr | -12.37 Cr | 21.07 Cr | — |
| Other Operating Expenses | 7.05 Cr | 1.95 Cr | -16.83 Cr | 1.30 Cr | — |
| Depreciation And Amortization In Income Statement | 0.07 Cr | 0.35 Cr | 1.35 Cr | 1.88 Cr | — |
| Depreciation Income Statement | 0.07 Cr | 0.35 Cr | 0.99 Cr | 1.26 Cr | — |
| Gross Profit | -61.58 Cr | -22.44 Cr | -4.34 Cr | -72.46 Cr | — |
| Cost Of Revenue | 61.58 Cr | 22.46 Cr | 4.45 Cr | 73.73 Cr | — |
| Total Revenue | 0.00 | 0.02 Cr | 0.11 Cr | 1.27 Cr | — |
| Operating Revenue | 0.00 | 0.02 Cr | 0.11 Cr | 1.27 Cr | — |
| Interest Income | — | 0.00 | 166.44 Cr | 6.02 Cr | 58.91 Cr |
| Total Unusual Items | — | -0.91 Cr | -2.44 Cr | -2.56 Cr | 17.77 Cr |
| Total Unusual Items Excluding Goodwill | — | -0.91 Cr | -2.44 Cr | -2.56 Cr | 17.77 Cr |
| Net Interest Income | — | -19.48 Cr | 79.01 Cr | -50.69 Cr | -65.12 Cr |
| Interest Expense | — | 19.48 Cr | 87.43 Cr | 56.63 Cr | 124.52 Cr |
| Rent Expense Supplemental | — | 0.00 | 0.16 Cr | 0.47 Cr | 18.15 Cr |
| Minority Interests | — | 0.00 | 0.00 | 0.00 | -6.83 Cr |
| Special Income Charges | — | -0.91 Cr | -2.45 Cr | -1.70 Cr | 19.20 Cr |
| Other Special Charges | — | 0.34 Cr | 0.79 Cr | 0.02 Cr | -22.89 Cr |
| Write Off | — | 0.42 Cr | 1.66 Cr | 1.35 Cr | 3.69 Cr |
| Restructuring And Mergern Acquisition | — | 0.15 Cr | 0.00 | 0.33 Cr | 0.00 |
| Net Non Operating Interest Income Expense | — | -19.48 Cr | 79.01 Cr | -50.69 Cr | -65.12 Cr |
| Interest Expense Non Operating | — | 19.48 Cr | 87.43 Cr | 56.63 Cr | 124.52 Cr |
| Interest Income Non Operating | — | 0.00 | 166.44 Cr | 6.02 Cr | 58.91 Cr |
| Amortization | — | 0.00 | 0.36 Cr | 0.62 Cr | 1.59 Cr |
| Selling General And Administration | — | 0.66 Cr | 0.84 Cr | 14.26 Cr | 4.48 Cr |
| Selling And Marketing Expense | — | 0.02 Cr | 0.02 Cr | 13.01 Cr | 1.18 Cr |
| General And Administrative Expense | — | 0.64 Cr | 0.82 Cr | 1.25 Cr | 3.30 Cr |
| Rent And Landing Fees | — | 0.00 | 0.16 Cr | 0.47 Cr | 0.49 Cr |
| Impairment Of Capital Assets | — | — | -19.06 Cr | -0.02 Cr | 0.00 |
| Total Other Finance Cost | — | — | — | 0.08 Cr | -0.49 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Yaari Digital Integrated Services Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.