XTGLOBALComputers - Software & Consulting
Xtglobal Ltd — Profit & Loss Statement
₹26.15
-5.96%
Xtglobal Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -7824.40 | 0.03 Cr | — |
| Tax Rate For Calcs | 0.26 | 0.24 | 0.27 | 0.07 | — |
| Normalized EBITDA | 24.37 Cr | 27.14 Cr | 29.24 Cr | 28.77 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -29000.00 | 0.44 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -29000.00 | 0.44 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 9.91 Cr | 11.67 Cr | 12.46 Cr | 20.22 Cr | — |
| Reconciled Depreciation | 7.86 Cr | 9.03 Cr | 7.74 Cr | 5.27 Cr | — |
| Reconciled Cost Of Revenue | 55.35 Cr | 42.98 Cr | 203.93 Cr | 175.29 Cr | — |
| EBITDA | 24.37 Cr | 27.14 Cr | 29.24 Cr | 29.21 Cr | — |
| EBIT | 16.50 Cr | 18.10 Cr | 21.50 Cr | 23.94 Cr | — |
| Net Interest Income | -3.19 Cr | -2.71 Cr | -4.20 Cr | -2.04 Cr | — |
| Interest Expense | 3.19 Cr | 2.71 Cr | 4.43 Cr | 2.18 Cr | — |
| Normalized Income | 9.91 Cr | 11.67 Cr | 12.47 Cr | 19.81 Cr | — |
| Net Income From Continuing And Discontinued Operation | 9.91 Cr | 11.67 Cr | 12.46 Cr | 20.22 Cr | — |
| Total Expenses | 219.57 Cr | 202.30 Cr | 225.24 Cr | 193.56 Cr | — |
| Diluted Average Shares | 15.02 Cr | 13.57 Cr | 13.30 Cr | 12.33 Cr | — |
| Basic Average Shares | 15.02 Cr | 13.57 Cr | 13.30 Cr | 12.33 Cr | — |
| Diluted EPS | 0.66 | 0.86 | 1.01 | 1.61 | — |
| Basic EPS | 0.66 | 0.86 | 1.01 | 1.61 | — |
| Diluted NI Availto Com Stockholders | 9.91 Cr | 11.67 Cr | 12.46 Cr | 20.22 Cr | — |
| Net Income Common Stockholders | 9.91 Cr | 11.67 Cr | 12.46 Cr | 20.22 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 9.91 Cr | 11.67 Cr | 12.46 Cr | 20.22 Cr | — |
| Net Income Including Noncontrolling Interests | 9.91 Cr | 11.67 Cr | 12.46 Cr | 20.22 Cr | — |
| Net Income Continuous Operations | 9.91 Cr | 11.67 Cr | 12.46 Cr | 20.22 Cr | — |
| Tax Provision | 3.40 Cr | 3.72 Cr | 4.61 Cr | 1.54 Cr | — |
| Pretax Income | 13.31 Cr | 15.39 Cr | 17.07 Cr | 21.76 Cr | — |
| Other Non Operating Income Expenses | 1.82 Cr | 2.38 Cr | 3.18 Cr | 0.03 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -29000.00 | 0.44 Cr | — |
| Net Non Operating Interest Income Expense | -3.19 Cr | -2.71 Cr | -4.20 Cr | -2.04 Cr | — |
| Interest Expense Non Operating | 3.19 Cr | 2.71 Cr | 4.43 Cr | 2.18 Cr | — |
| Operating Income | 14.57 Cr | 14.84 Cr | 16.73 Cr | 23.17 Cr | — |
| Operating Expense | 164.22 Cr | 159.32 Cr | 21.32 Cr | 18.27 Cr | — |
| Other Operating Expenses | 12.51 Cr | 14.57 Cr | 5.56 Cr | 5.39 Cr | — |
| Depreciation And Amortization In Income Statement | 7.86 Cr | 9.03 Cr | 7.74 Cr | 5.27 Cr | — |
| Depreciation Income Statement | 7.86 Cr | 9.03 Cr | 7.74 Cr | 5.27 Cr | — |
| Gross Profit | 178.79 Cr | 174.16 Cr | 38.04 Cr | 41.44 Cr | — |
| Cost Of Revenue | 55.35 Cr | 42.98 Cr | 203.93 Cr | 175.29 Cr | — |
| Total Revenue | 234.14 Cr | 217.13 Cr | 241.97 Cr | 216.74 Cr | — |
| Operating Revenue | 234.14 Cr | 217.13 Cr | 241.97 Cr | 216.74 Cr | — |
| Interest Income | — | 0.17 Cr | 0.23 Cr | 0.14 Cr | 0.42 Cr |
| Rent Expense Supplemental | — | 1.23 Cr | 0.98 Cr | 0.69 Cr | 1.04 Cr |
| Interest Income Non Operating | — | 0.17 Cr | 0.23 Cr | 0.14 Cr | 0.42 Cr |
| Selling General And Administration | — | 4.33 Cr | 4.69 Cr | 4.85 Cr | 6.28 Cr |
| Selling And Marketing Expense | — | 0.18 Cr | 0.48 Cr | 0.29 Cr | 0.60 Cr |
| General And Administrative Expense | — | 4.15 Cr | 4.22 Cr | 4.56 Cr | 5.67 Cr |
| Rent And Landing Fees | — | 1.23 Cr | 0.98 Cr | 0.69 Cr | 1.04 Cr |
| Other Special Charges | — | — | 29000.00 | -0.44 Cr | -14.07 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Xtglobal Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.