XPROINDIAPackaging
Xpro India Ltd — Profit & Loss Statement
₹1012.50
+0.00%
Xpro India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | -0.39 Cr | -0.64 Cr | 0.19 Cr | -0.09 Cr |
| Tax Rate For Calcs | 0.27 | 0.27 | 0.23 | 0.30 |
| Normalized EBITDA | 68.64 Cr | 77.73 Cr | 76.15 Cr | 65.01 Cr |
| Total Unusual Items | -1.43 Cr | -2.36 Cr | 0.80 Cr | -0.29 Cr |
| Total Unusual Items Excluding Goodwill | -1.43 Cr | -2.36 Cr | 0.80 Cr | -0.29 Cr |
| Net Income From Continuing Operation Net Minority Interest | 38.00 Cr | 43.88 Cr | 45.36 Cr | 44.93 Cr |
| Reconciled Depreciation | 11.01 Cr | 11.14 Cr | 11.52 Cr | 12.07 Cr |
| Reconciled Cost Of Revenue | 394.22 Cr | 325.48 Cr | 359.56 Cr | 336.15 Cr |
| EBITDA | 67.21 Cr | 75.37 Cr | 76.95 Cr | 64.72 Cr |
| EBIT | 56.19 Cr | 64.23 Cr | 65.43 Cr | 52.65 Cr |
| Net Interest Income | 11.82 Cr | 3.69 Cr | -5.97 Cr | -12.50 Cr |
| Interest Expense | 4.01 Cr | 4.07 Cr | 6.20 Cr | 12.06 Cr |
| Interest Income | 17.75 Cr | 8.70 Cr | 1.56 Cr | 0.51 Cr |
| Normalized Income | 39.04 Cr | 45.60 Cr | 44.75 Cr | 45.14 Cr |
| Net Income From Continuing And Discontinued Operation | 38.00 Cr | 43.88 Cr | 45.36 Cr | 44.93 Cr |
| Total Expenses | 485.49 Cr | 403.53 Cr | 438.98 Cr | 405.71 Cr |
| Rent Expense Supplemental | 0.21 Cr | 0.12 Cr | 0.31 Cr | 0.32 Cr |
| Diluted Average Shares | 2.23 Cr | 2.02 Cr | 1.86 Cr | 1.79 Cr |
| Basic Average Shares | 2.21 Cr | 2.01 Cr | 1.77 Cr | 1.77 Cr |
| Diluted EPS | 17.01 | 21.77 | 24.35 | 25.05 |
| Basic EPS | 17.17 | 21.81 | 25.57 | 25.36 |
| Diluted NI Availto Com Stockholders | 38.00 Cr | 43.88 Cr | 45.36 Cr | 44.93 Cr |
| Net Income Common Stockholders | 38.00 Cr | 43.88 Cr | 45.36 Cr | 44.93 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 38.00 Cr | 43.88 Cr | 45.36 Cr | 44.93 Cr |
| Minority Interests | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income Including Noncontrolling Interests | 38.00 Cr | 43.88 Cr | 45.36 Cr | 44.93 Cr |
| Net Income Continuous Operations | 38.00 Cr | 43.88 Cr | 45.36 Cr | 44.93 Cr |
| Tax Provision | 14.18 Cr | 16.29 Cr | 13.87 Cr | -4.34 Cr |
| Pretax Income | 52.18 Cr | 60.16 Cr | 59.23 Cr | 40.59 Cr |
| Other Non Operating Income Expenses | 0.44 Cr | 0.88 Cr | 1.00 Cr | 0.84 Cr |
| Special Income Charges | -0.81 Cr | -2.36 Cr | 0.80 Cr | -0.29 Cr |
| Other Special Charges | 0.07 Cr | 2.01 Cr | -0.80 Cr | 0.29 Cr |
| Write Off | 0.74 Cr | 0.35 Cr | 0.00 | — |
| Net Non Operating Interest Income Expense | 11.82 Cr | 3.69 Cr | -5.97 Cr | -12.50 Cr |
| Total Other Finance Cost | 1.91 Cr | 0.94 Cr | 1.33 Cr | 0.94 Cr |
| Interest Expense Non Operating | 4.01 Cr | 4.07 Cr | 6.20 Cr | 12.06 Cr |
| Interest Income Non Operating | 17.75 Cr | 8.70 Cr | 1.56 Cr | 0.51 Cr |
| Operating Income | 43.87 Cr | 57.37 Cr | 62.91 Cr | 52.77 Cr |
| Operating Expense | 91.27 Cr | 78.05 Cr | 79.42 Cr | 69.56 Cr |
| Other Operating Expenses | 38.63 Cr | 32.84 Cr | 42.45 Cr | 36.08 Cr |
| Depreciation And Amortization In Income Statement | 11.01 Cr | 11.14 Cr | 11.52 Cr | 12.07 Cr |
| Depreciation Income Statement | 11.01 Cr | 11.14 Cr | 11.52 Cr | 12.07 Cr |
| Selling General And Administration | 4.67 Cr | 3.75 Cr | 3.58 Cr | 3.73 Cr |
| Selling And Marketing Expense | 0.09 Cr | 0.07 Cr | 0.26 Cr | 0.20 Cr |
| General And Administrative Expense | 4.58 Cr | 3.68 Cr | 3.31 Cr | 3.53 Cr |
| Rent And Landing Fees | 0.21 Cr | 0.12 Cr | 0.31 Cr | 0.32 Cr |
| Gross Profit | 135.14 Cr | 135.43 Cr | 142.33 Cr | 122.34 Cr |
| Cost Of Revenue | 394.22 Cr | 325.48 Cr | 359.56 Cr | 336.15 Cr |
| Total Revenue | 529.36 Cr | 460.90 Cr | 501.89 Cr | 458.49 Cr |
| Operating Revenue | 529.36 Cr | 460.90 Cr | 501.89 Cr | 458.49 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Xpro India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.