XCHANGINGComputers - Software & Consulting
Xchanging Solutions Ltd — Profit & Loss Statement
₹47.79
-8.34%
Xchanging Solutions Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 65431.32 | 0.05 Cr | 49328.86 | 0.00 | — |
| Tax Rate For Calcs | 0.22 | 0.30 | 0.25 | 0.14 | — |
| Normalized EBITDA | 70.03 Cr | 68.43 Cr | 60.29 Cr | 61.94 Cr | — |
| Total Unusual Items | 0.03 Cr | 0.16 Cr | 0.02 Cr | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 0.03 Cr | 0.16 Cr | 0.02 Cr | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 49.58 Cr | 13.70 Cr | 44.90 Cr | 52.57 Cr | — |
| Reconciled Depreciation | 0.29 Cr | 0.54 Cr | 0.61 Cr | 0.91 Cr | — |
| Reconciled Cost Of Revenue | 122.39 Cr | 119.82 Cr | 115.92 Cr | 112.77 Cr | — |
| EBITDA | 70.06 Cr | 68.59 Cr | 60.31 Cr | 61.94 Cr | — |
| EBIT | 69.77 Cr | 68.05 Cr | 59.70 Cr | 61.03 Cr | — |
| Net Interest Income | 10.34 Cr | 17.37 Cr | 9.74 Cr | 6.76 Cr | — |
| Interest Expense | 6.36 Cr | 1.87 Cr | 0.10 Cr | 0.16 Cr | — |
| Interest Income | 16.70 Cr | 19.24 Cr | 9.84 Cr | 6.92 Cr | — |
| Normalized Income | 49.56 Cr | 13.59 Cr | 44.88 Cr | 52.57 Cr | — |
| Basic EPS | 4.45 | 1.23 | 4.03 | 4.72 | — |
| Net Income From Continuing And Discontinued Operation | 49.58 Cr | 13.70 Cr | 44.90 Cr | 52.57 Cr | — |
| Total Expenses | 132.07 Cr | 125.69 Cr | 125.32 Cr | 120.55 Cr | — |
| Rent Expense Supplemental | 0.18 Cr | 0.06 Cr | 0.06 Cr | 0.05 Cr | — |
| Diluted Average Shares | 11.14 Cr | 11.14 Cr | 11.14 Cr | 11.14 Cr | — |
| Basic Average Shares | 11.14 Cr | 11.14 Cr | 11.14 Cr | 11.14 Cr | — |
| Diluted EPS | 4.45 | 1.23 | 4.03 | 4.72 | — |
| Diluted NI Availto Com Stockholders | 49.58 Cr | 13.70 Cr | 44.90 Cr | 52.57 Cr | — |
| Net Income Common Stockholders | 49.58 Cr | 13.70 Cr | 44.90 Cr | 52.57 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 49.58 Cr | 13.70 Cr | 44.90 Cr | 52.57 Cr | — |
| Net Income Including Noncontrolling Interests | 49.58 Cr | 13.70 Cr | 44.90 Cr | 52.57 Cr | — |
| Net Income Continuous Operations | 49.58 Cr | 13.70 Cr | 44.90 Cr | 52.57 Cr | — |
| Tax Provision | 13.83 Cr | 52.48 Cr | 14.70 Cr | 8.30 Cr | — |
| Pretax Income | 63.41 Cr | 66.18 Cr | 59.60 Cr | 60.87 Cr | — |
| Other Non Operating Income Expenses | 0.19 Cr | 0.27 Cr | 0.40 Cr | 0.42 Cr | — |
| Special Income Charges | 0.03 Cr | 0.16 Cr | 0.02 Cr | 0.00 | — |
| Other Special Charges | -0.03 Cr | -0.16 Cr | -0.02 Cr | — | — |
| Net Non Operating Interest Income Expense | 10.34 Cr | 17.37 Cr | 9.74 Cr | 6.76 Cr | — |
| Interest Expense Non Operating | 6.36 Cr | 1.87 Cr | 0.10 Cr | 0.16 Cr | — |
| Interest Income Non Operating | 16.70 Cr | 19.24 Cr | 9.84 Cr | 6.92 Cr | — |
| Operating Income | 52.83 Cr | 48.73 Cr | 49.10 Cr | 53.72 Cr | — |
| Operating Expense | 9.68 Cr | 5.87 Cr | 9.40 Cr | 7.78 Cr | — |
| Other Operating Expenses | 4.19 Cr | 0.05 Cr | 3.52 Cr | 1.38 Cr | — |
| Depreciation And Amortization In Income Statement | 0.29 Cr | 0.54 Cr | 0.61 Cr | 0.91 Cr | — |
| Depreciation Income Statement | 0.29 Cr | 0.54 Cr | 0.59 Cr | 0.90 Cr | — |
| Selling General And Administration | 2.70 Cr | 2.72 Cr | 2.77 Cr | 2.79 Cr | — |
| Selling And Marketing Expense | 0.04 Cr | 0.06 Cr | 0.06 Cr | 0.03 Cr | — |
| General And Administrative Expense | 2.66 Cr | 2.66 Cr | 2.71 Cr | 2.76 Cr | — |
| Rent And Landing Fees | 0.18 Cr | 0.06 Cr | 0.06 Cr | 0.05 Cr | — |
| Gross Profit | 62.51 Cr | 54.60 Cr | 58.50 Cr | 61.50 Cr | — |
| Cost Of Revenue | 122.39 Cr | 119.82 Cr | 115.92 Cr | 112.77 Cr | — |
| Total Revenue | 184.90 Cr | 174.42 Cr | 174.42 Cr | 174.27 Cr | — |
| Operating Revenue | 184.90 Cr | 174.42 Cr | 174.42 Cr | 174.27 Cr | — |
| Amortization | — | 0.00 | 0.02 Cr | 0.01 Cr | 0.01 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Xchanging Solutions Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.