← Back to Wpil Ltd Overview
📊Financials📈PE Ratio🥧Shareholding💰Dividend📋Quarterly⚖️Balance Sheet💹P&L🌊Cash Flow
WPILIndustrial Products

Wpil Ltd — Profit & Loss Statement

₹345.90
+0.00%

Wpil Ltd Profit & Loss Statement (Annual)

Metric2025202420232022
Tax Effect Of Unusual Items-0.80 Cr-1.75 Cr-1.99 Cr-0.37 Cr
Tax Rate For Calcs0.260.290.270.28
Normalized EBITDA334.05 Cr323.09 Cr299.15 Cr210.45 Cr
Total Unusual Items-3.04 Cr-6.10 Cr-7.48 Cr-1.35 Cr
Total Unusual Items Excluding Goodwill-3.04 Cr-6.10 Cr-7.48 Cr-1.35 Cr
Net Income From Continuing Operation Net Minority Interest202.13 Cr-15.73 Cr147.36 Cr97.12 Cr
Reconciled Depreciation33.45 Cr30.12 Cr35.79 Cr37.26 Cr
Reconciled Cost Of Revenue1.09K Cr962.81 Cr993.40 Cr566.68 Cr
EBITDA331.01 Cr316.99 Cr291.67 Cr209.10 Cr
EBIT297.56 Cr286.87 Cr255.88 Cr171.84 Cr
Net Interest Income-8.90 Cr-11.23 Cr-14.73 Cr-13.97 Cr
Interest Expense30.95 Cr16.02 Cr13.41 Cr8.78 Cr
Interest Income30.04 Cr19.61 Cr9.01 Cr5.88 Cr
Normalized Income204.38 Cr-11.39 Cr152.84 Cr98.10 Cr
Net Income From Continuing And Discontinued Operation132.02 Cr475.02 Cr189.17 Cr97.33 Cr
Total Expenses1.53K Cr1.38K Cr1.35K Cr982.89 Cr
Rent Expense Supplemental11.22 Cr6.21 Cr5.01 Cr4.27 Cr
Diluted Average Shares9.77 Cr0.98 Cr9.77 Cr9.77 Cr
Basic Average Shares9.77 Cr0.98 Cr9.77 Cr9.77 Cr
Diluted EPS13.5248.6319.379.96
Basic EPS13.5248.6319.379.96
Diluted NI Availto Com Stockholders132.02 Cr475.02 Cr189.17 Cr97.33 Cr
Net Income Common Stockholders132.02 Cr475.02 Cr189.17 Cr97.33 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income132.02 Cr475.02 Cr189.17 Cr97.33 Cr
Minority Interests5.42 Cr-208.75 Cr-30.51 Cr-20.89 Cr
Net Income Including Noncontrolling Interests126.60 Cr683.77 Cr219.68 Cr118.22 Cr
Net Income Extraordinary0.00497.73 Cr0.00—
Net Income Discontinuous Operations-70.11 Cr490.75 Cr41.81 Cr0.20 Cr
Net Income Continuous Operations196.72 Cr193.02 Cr177.87 Cr118.01 Cr
Tax Provision69.90 Cr77.83 Cr64.61 Cr45.05 Cr
Pretax Income266.62 Cr270.85 Cr242.48 Cr163.06 Cr
Other Non Operating Income Expenses5.33 Cr2.19 Cr2.12 Cr2.58 Cr
Special Income Charges-3.04 Cr-6.10 Cr-7.48 Cr-1.35 Cr
Other Special Charges-1.51 Cr-1.72 Cr0.46 Cr-0.12 Cr
Write Off4.55 Cr7.81 Cr7.02 Cr1.47 Cr
Net Non Operating Interest Income Expense-8.90 Cr-11.23 Cr-14.73 Cr-13.97 Cr
Total Other Finance Cost7.99 Cr14.82 Cr10.33 Cr11.08 Cr
Interest Expense Non Operating30.95 Cr16.02 Cr13.41 Cr8.78 Cr
Interest Income Non Operating30.04 Cr19.61 Cr9.01 Cr5.88 Cr
Operating Income263.72 Cr276.03 Cr247.20 Cr176.37 Cr
Operating Expense444.69 Cr413.94 Cr357.42 Cr416.21 Cr
Other Operating Expenses107.24 Cr120.86 Cr91.23 Cr117.03 Cr
Depreciation And Amortization In Income Statement33.45 Cr30.12 Cr27.87 Cr37.26 Cr
Amortization2.92 Cr2.31 Cr2.20 Cr2.78 Cr
Depreciation Income Statement30.53 Cr27.81 Cr25.66 Cr34.48 Cr
Selling General And Administration76.53 Cr65.29 Cr67.72 Cr74.26 Cr
Selling And Marketing Expense24.57 Cr21.89 Cr30.61 Cr27.92 Cr
General And Administrative Expense51.97 Cr43.39 Cr37.10 Cr46.34 Cr
Rent And Landing Fees11.22 Cr6.21 Cr5.01 Cr4.27 Cr
Gross Profit708.40 Cr689.98 Cr604.62 Cr592.57 Cr
Cost Of Revenue1.09K Cr962.81 Cr993.40 Cr566.68 Cr
Total Revenue1.79K Cr1.65K Cr1.60K Cr1.16K Cr
Operating Revenue1.79K Cr1.65K Cr1.60K Cr1.16K Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

More on Wpil Ltd

OverviewFinancialsPE HistoryShareholdingQuarterlyBalance SheetP&LCash FlowIndustrial Products StocksScreener

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.