WELHousehold Appliances

Wonder Electricals LtdCash Flow Statement

95.94
-7.70%

Wonder Electricals Ltd Cash Flow Statement (Annual)

Metric20252024202320222021
Free Cash Flow-35.21 Cr-23.91 Cr-3.22 Cr-10.40 Cr
Capital Expenditure-13.60 Cr-6.52 Cr-5.57 Cr-4.66 Cr
End Cash Position0.41 Cr4.37 Cr0.31 Cr0.19 Cr
Other Cash Adjustment Outside Changein Cash1000.001000.00-0.01 Cr
Beginning Cash Position4.37 Cr0.43 Cr0.19 Cr0.18 Cr
Changes In Cash-3.96 Cr3.94 Cr0.13 Cr0.01 Cr
Financing Cash Flow30.90 Cr27.24 Cr3.01 Cr10.32 Cr
Net Other Financing Charges-3.68 Cr-1.83 Cr-0.22 Cr-1.13 Cr
Net Common Stock Issuance0.00-3.50 Cr0.000.00
Net Issuance Payments Of Debt34.62 Cr32.56 Cr3.23 Cr11.45 Cr
Net Short Term Debt Issuance28.73 Cr32.17 Cr-0.09 Cr10.87 Cr
Net Long Term Debt Issuance5.89 Cr0.39 Cr3.31 Cr0.58 Cr
Investing Cash Flow-13.26 Cr-5.90 Cr-5.23 Cr-4.57 Cr
Net PPE Purchase And Sale-13.26 Cr-5.90 Cr-5.23 Cr-4.57 Cr
Sale Of PPE0.34 Cr0.62 Cr0.34 Cr0.09 Cr
Purchase Of PPE-13.60 Cr-6.52 Cr-5.57 Cr-4.66 Cr
Operating Cash Flow-21.61 Cr-17.39 Cr2.35 Cr-5.74 Cr
Taxes Refund Paid-8.54 Cr-2.71 Cr-2.77 Cr-1.44 Cr
Change In Working Capital-45.60 Cr-35.13 Cr-9.31 Cr-19.55 Cr
Change In Other Current Liabilities-0.28 Cr2.74 Cr0.40 Cr0.02 Cr
Change In Other Current Assets-5.39 Cr-5.40 Cr1.96 Cr3.10 Cr
Change In Payable3.73 Cr14.56 Cr-2.29 Cr9.20 Cr
Change In Inventory4.64 Cr-7.11 Cr-4.88 Cr-0.81 Cr
Change In Receivables-55.18 Cr-43.59 Cr-5.13 Cr-30.40 Cr
Depreciation And Amortization7.11 Cr5.80 Cr5.41 Cr5.22 Cr
Depreciation7.11 Cr5.80 Cr5.41 Cr5.22 Cr
Net Income From Continuing Operations25.30 Cr14.52 Cr8.89 Cr9.90 Cr
Common Stock Issuance0.000.00
Issuance Of Capital Stock0.000.00
Net Other Investing Changes-1000.000.13 Cr-68000.00
Other Non Cash Items-0.08 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.