WOCKPHARMAPharmaceuticals
Wockhardt Ltd — Profit & Loss Statement
₹1175.70
+0.00%
Wockhardt Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | -43.50 Cr | -1.28 Cr | -58.56 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.30 | 0.00 | 0.32 | — |
| Normalized EBITDA | 451.00 Cr | 239.00 Cr | 185.00 Cr | 301.00 Cr | — |
| Total Unusual Items | 0.00 | -145.00 Cr | -266.00 Cr | -183.00 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | -145.00 Cr | -266.00 Cr | -183.00 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -47.00 Cr | -463.00 Cr | -559.00 Cr | -244.00 Cr | — |
| Reconciled Depreciation | 217.00 Cr | 223.00 Cr | 251.00 Cr | 247.00 Cr | — |
| Reconciled Cost Of Revenue | 1.13K Cr | 1.17K Cr | 1.11K Cr | 1.27K Cr | — |
| EBITDA | 451.00 Cr | 94.00 Cr | -81.00 Cr | 118.00 Cr | — |
| EBIT | 234.00 Cr | -129.00 Cr | -332.00 Cr | -129.00 Cr | — |
| Net Interest Income | -238.00 Cr | -299.00 Cr | -298.00 Cr | -293.00 Cr | — |
| Interest Expense | 250.00 Cr | 291.00 Cr | 292.00 Cr | 282.00 Cr | — |
| Interest Income | 16.00 Cr | 6.00 Cr | 4.00 Cr | 6.00 Cr | — |
| Normalized Income | -47.00 Cr | -361.50 Cr | -294.28 Cr | -119.56 Cr | — |
| Net Income From Continuing And Discontinued Operation | -47.00 Cr | -463.00 Cr | -559.00 Cr | -244.00 Cr | — |
| Total Expenses | 2.73K Cr | 2.84K Cr | 2.79K Cr | 3.16K Cr | — |
| Rent Expense Supplemental | 34.00 Cr | 36.00 Cr | 34.00 Cr | 31.00 Cr | — |
| Diluted Average Shares | 15.71 Cr | 14.45 Cr | 14.41 Cr | 12.10 Cr | — |
| Basic Average Shares | 15.69 Cr | 14.43 Cr | 14.41 Cr | 12.06 Cr | — |
| Diluted EPS | -3.02 | -32.05 | -38.79 | -20.24 | — |
| Basic EPS | -3.02 | -32.05 | -38.79 | -20.24 | — |
| Diluted NI Availto Com Stockholders | -47.00 Cr | -463.00 Cr | -559.00 Cr | -244.00 Cr | — |
| Net Income Common Stockholders | -47.00 Cr | -463.00 Cr | -559.00 Cr | -244.00 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -47.00 Cr | -463.00 Cr | -559.00 Cr | -244.00 Cr | — |
| Minority Interests | 10.00 Cr | 9.00 Cr | 62.00 Cr | 35.00 Cr | — |
| Net Income Including Noncontrolling Interests | -57.00 Cr | -472.00 Cr | -621.00 Cr | -279.00 Cr | — |
| Net Income Continuous Operations | -57.00 Cr | -472.00 Cr | -621.00 Cr | -279.00 Cr | — |
| Tax Provision | 41.00 Cr | 52.00 Cr | -3.00 Cr | -132.00 Cr | — |
| Pretax Income | -16.00 Cr | -420.00 Cr | -624.00 Cr | -411.00 Cr | — |
| Other Non Operating Income Expenses | 46.00 Cr | 75.00 Cr | 9.00 Cr | 3.00 Cr | — |
| Special Income Charges | 0.00 | -145.00 Cr | -266.00 Cr | -183.00 Cr | — |
| Write Off | 0.00 | 79.00 Cr | 0.00 | — | 25.74 Cr |
| Net Non Operating Interest Income Expense | -238.00 Cr | -299.00 Cr | -298.00 Cr | -293.00 Cr | — |
| Total Other Finance Cost | 4.00 Cr | 14.00 Cr | 10.00 Cr | 17.00 Cr | — |
| Interest Expense Non Operating | 250.00 Cr | 291.00 Cr | 292.00 Cr | 282.00 Cr | — |
| Interest Income Non Operating | 16.00 Cr | 6.00 Cr | 4.00 Cr | 6.00 Cr | — |
| Operating Income | 180.00 Cr | -53.00 Cr | -149.00 Cr | 51.00 Cr | — |
| Operating Expense | 1.60K Cr | 1.68K Cr | 1.68K Cr | 1.89K Cr | — |
| Other Operating Expenses | 543.00 Cr | 567.00 Cr | 522.00 Cr | 556.00 Cr | — |
| Depreciation And Amortization In Income Statement | 217.00 Cr | 223.00 Cr | 251.00 Cr | 247.00 Cr | — |
| Amortization | 11.00 Cr | — | 24.00 Cr | 19.00 Cr | 19.00 Cr |
| Depreciation Income Statement | 206.00 Cr | 223.00 Cr | 227.00 Cr | 247.00 Cr | — |
| Selling General And Administration | 254.00 Cr | 230.00 Cr | 244.00 Cr | 328.00 Cr | — |
| Selling And Marketing Expense | 137.00 Cr | 125.00 Cr | 134.00 Cr | 180.00 Cr | — |
| General And Administrative Expense | 117.00 Cr | 105.00 Cr | 110.00 Cr | 148.00 Cr | — |
| Rent And Landing Fees | 34.00 Cr | 36.00 Cr | 34.00 Cr | 31.00 Cr | — |
| Gross Profit | 1.78K Cr | 1.62K Cr | 1.53K Cr | 1.94K Cr | — |
| Cost Of Revenue | 1.13K Cr | 1.17K Cr | 1.11K Cr | 1.27K Cr | — |
| Total Revenue | 2.92K Cr | 2.79K Cr | 2.65K Cr | 3.21K Cr | — |
| Operating Revenue | 2.92K Cr | 2.79K Cr | 2.65K Cr | 3.21K Cr | — |
| Other Special Charges | — | 66.00 Cr | 253.00 Cr | 183.00 Cr | -95.00 Cr |
| Restructuring And Mergern Acquisition | — | — | 13.00 Cr | — | — |
| Net Income Discontinuous Operations | — | — | — | 0.00 | 985.00 Cr |
| Impairment Of Capital Assets | — | — | — | — | 142.00 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Wockhardt Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.