WTICABRoad Transport
Wise Travel India Ltd — Profit & Loss Statement
₹83.05
+0.00%
Wise Travel India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.02 Cr | 0.08 Cr | — |
| Tax Rate For Calcs | 0.25 | 0.25 | 0.25 | 0.24 | — |
| Normalized EBITDA | 59.49 Cr | 46.97 Cr | 18.03 Cr | 6.69 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 23.35 Cr | 23.80 Cr | 10.32 Cr | 3.75 Cr | — |
| Reconciled Depreciation | 21.56 Cr | 11.60 Cr | 3.63 Cr | 1.61 Cr | — |
| EBITDA | 59.49 Cr | 46.97 Cr | 18.12 Cr | 7.03 Cr | — |
| EBIT | 37.93 Cr | 35.36 Cr | 14.49 Cr | 5.42 Cr | — |
| Net Interest Income | -6.74 Cr | -3.67 Cr | -1.33 Cr | -0.16 Cr | — |
| Interest Expense | 6.74 Cr | 3.67 Cr | 0.67 Cr | 0.51 Cr | — |
| Normalized Income | 23.35 Cr | 23.80 Cr | 10.26 Cr | 3.49 Cr | — |
| Net Income From Continuing And Discontinued Operation | 23.35 Cr | 23.80 Cr | 10.32 Cr | 3.75 Cr | — |
| Total Expenses | 516.54 Cr | 379.30 Cr | 234.57 Cr | 83.95 Cr | — |
| Diluted NI Availto Com Stockholders | 23.35 Cr | 23.80 Cr | 10.32 Cr | 3.75 Cr | — |
| Net Income Common Stockholders | 23.35 Cr | 23.80 Cr | 10.32 Cr | 3.75 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 23.35 Cr | 23.80 Cr | 10.32 Cr | 3.75 Cr | — |
| Net Income Including Noncontrolling Interests | 23.35 Cr | 23.80 Cr | 10.32 Cr | 3.75 Cr | — |
| Net Income Continuous Operations | 23.35 Cr | 23.80 Cr | 10.32 Cr | 3.75 Cr | — |
| Tax Provision | 7.84 Cr | 7.90 Cr | 3.49 Cr | 1.16 Cr | — |
| Pretax Income | 31.18 Cr | 31.70 Cr | 13.82 Cr | 4.92 Cr | — |
| Other Non Operating Income Expenses | 5.88 Cr | 4.06 Cr | 0.04 Cr | 0.05 Cr | — |
| Net Non Operating Interest Income Expense | -6.74 Cr | -3.67 Cr | -1.33 Cr | -0.16 Cr | — |
| Interest Expense Non Operating | 6.74 Cr | 3.67 Cr | 0.67 Cr | 0.51 Cr | — |
| Operating Income | 32.05 Cr | 31.30 Cr | 15.03 Cr | 4.68 Cr | — |
| Operating Expense | 516.54 Cr | 379.30 Cr | 37.49 Cr | 18.66 Cr | — |
| Other Operating Expenses | 455.41 Cr | 340.35 Cr | 2.07 Cr | 0.98 Cr | — |
| Depreciation And Amortization In Income Statement | 21.56 Cr | 11.60 Cr | 3.63 Cr | 1.61 Cr | — |
| Depreciation Income Statement | 21.56 Cr | 11.60 Cr | 3.63 Cr | 1.60 Cr | — |
| Total Revenue | 548.59 Cr | 410.60 Cr | 249.60 Cr | 88.62 Cr | — |
| Operating Revenue | 548.59 Cr | 410.60 Cr | 249.60 Cr | 88.62 Cr | — |
| Total Unusual Items | — | 2.72 Cr | 0.09 Cr | 0.34 Cr | 0.43 Cr |
| Total Unusual Items Excluding Goodwill | — | 2.72 Cr | 0.09 Cr | 0.34 Cr | 0.43 Cr |
| Reconciled Cost Of Revenue | — | 321.49 Cr | 197.07 Cr | 65.29 Cr | 28.84 Cr |
| Interest Income | — | 0.67 Cr | 0.25 Cr | 0.62 Cr | 1.26 Cr |
| Rent Expense Supplemental | — | 327.33 Cr | 206.88 Cr | 70.22 Cr | 31.29 Cr |
| Diluted Average Shares | — | 1.82 Cr | 2.38 Cr | 2.38 Cr | 2.38 Cr |
| Basic Average Shares | — | 1.82 Cr | 2.38 Cr | 2.38 Cr | 2.38 Cr |
| Diluted EPS | — | 13.10 | 4.34 | 1.58 | 0.75 |
| Basic EPS | — | 13.10 | 4.34 | 1.58 | 0.75 |
| Special Income Charges | — | 2.72 Cr | 0.09 Cr | 0.34 Cr | 0.43 Cr |
| Other Special Charges | — | -2.72 Cr | -0.09 Cr | -0.34 Cr | -0.43 Cr |
| Total Other Finance Cost | — | 1.30 Cr | 0.91 Cr | 0.27 Cr | 0.20 Cr |
| Interest Income Non Operating | — | 0.67 Cr | 0.25 Cr | 0.62 Cr | 1.26 Cr |
| Selling General And Administration | — | 0.81 Cr | 0.63 Cr | 0.37 Cr | 0.36 Cr |
| Selling And Marketing Expense | — | 0.02 Cr | 0.04 Cr | 65000.00 | 0.03 Cr |
| General And Administrative Expense | — | 0.79 Cr | 0.59 Cr | 0.36 Cr | 0.33 Cr |
| Rent And Landing Fees | — | 12.96 Cr | 10.90 Cr | 5.40 Cr | 2.72 Cr |
| Gross Profit | — | 89.11 Cr | 52.53 Cr | 23.33 Cr | 13.43 Cr |
| Cost Of Revenue | — | 321.49 Cr | 197.07 Cr | 65.29 Cr | 28.84 Cr |
| Amortization | — | — | 71000.00 | 89000.00 | 76000.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Wise Travel India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.