WINDMACHINIndustrial Products
Windsor Machines Ltd — Profit & Loss Statement
₹205.55
-4.89%
Windsor Machines Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 6.11 Cr | 0.00 | -0.01 Cr | -0.06 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.30 | 0.30 | 0.30 | — |
| Normalized EBITDA | 25.53 Cr | 25.24 Cr | 29.12 Cr | 25.74 Cr | — |
| Total Unusual Items | 20.37 Cr | 0.00 | -0.05 Cr | -0.19 Cr | — |
| Total Unusual Items Excluding Goodwill | 20.37 Cr | 0.00 | -0.05 Cr | -0.19 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 7.42 Cr | -7.70 Cr | 4.66 Cr | 2.25 Cr | — |
| Reconciled Depreciation | 17.96 Cr | 15.64 Cr | 13.91 Cr | 14.06 Cr | — |
| Reconciled Cost Of Revenue | 238.56 Cr | 232.41 Cr | 252.61 Cr | 247.80 Cr | — |
| EBITDA | 45.90 Cr | 25.24 Cr | 29.08 Cr | 25.55 Cr | — |
| EBIT | 27.94 Cr | 9.60 Cr | 15.17 Cr | 11.49 Cr | — |
| Net Interest Income | -8.03 Cr | -15.22 Cr | -10.76 Cr | -11.09 Cr | — |
| Interest Expense | 8.03 Cr | 15.22 Cr | 4.16 Cr | 4.36 Cr | — |
| Normalized Income | -6.84 Cr | -7.70 Cr | 4.69 Cr | 2.39 Cr | — |
| Net Income From Continuing And Discontinued Operation | 7.42 Cr | -7.70 Cr | 4.66 Cr | 2.25 Cr | — |
| Total Expenses | 362.72 Cr | 347.32 Cr | 359.12 Cr | 349.78 Cr | — |
| Diluted Average Shares | 8.45 Cr | 6.47 Cr | 6.49 Cr | 6.49 Cr | — |
| Basic Average Shares | 8.45 Cr | 6.47 Cr | 6.49 Cr | 6.49 Cr | — |
| Diluted EPS | -0.47 | -1.19 | 0.72 | 0.35 | — |
| Basic EPS | -0.47 | -1.19 | 0.72 | 0.35 | — |
| Diluted NI Availto Com Stockholders | 7.42 Cr | -7.70 Cr | 4.66 Cr | 2.25 Cr | — |
| Net Income Common Stockholders | 7.42 Cr | -7.70 Cr | 4.66 Cr | 2.25 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 7.42 Cr | -7.70 Cr | 4.66 Cr | 2.25 Cr | — |
| Minority Interests | 10.64 Cr | 0.02 Cr | 0.02 Cr | 0.03 Cr | — |
| Net Income Including Noncontrolling Interests | -3.23 Cr | -7.71 Cr | 4.64 Cr | 2.22 Cr | — |
| Net Income Continuous Operations | -3.23 Cr | -7.71 Cr | 4.64 Cr | 2.22 Cr | — |
| Tax Provision | 23.14 Cr | 2.10 Cr | 6.37 Cr | 4.91 Cr | — |
| Pretax Income | 19.91 Cr | -5.62 Cr | 11.01 Cr | 7.13 Cr | — |
| Other Non Operating Income Expenses | 1.57 Cr | 2.95 Cr | 6.53 Cr | 2.53 Cr | — |
| Special Income Charges | 20.37 Cr | 0.00 | -0.05 Cr | -0.19 Cr | — |
| Other Special Charges | -20.37 Cr | -0.33 Cr | 0.05 Cr | -0.06 Cr | — |
| Net Non Operating Interest Income Expense | -8.03 Cr | -15.22 Cr | -10.76 Cr | -11.09 Cr | — |
| Interest Expense Non Operating | 8.03 Cr | 15.22 Cr | 4.16 Cr | 4.36 Cr | — |
| Operating Income | 6.00 Cr | 6.65 Cr | 14.10 Cr | 15.51 Cr | — |
| Operating Expense | 124.16 Cr | 114.91 Cr | 106.51 Cr | 101.99 Cr | — |
| Other Operating Expenses | 51.17 Cr | 45.56 Cr | 21.40 Cr | 19.55 Cr | — |
| Depreciation And Amortization In Income Statement | 17.96 Cr | 15.64 Cr | 13.91 Cr | 14.06 Cr | — |
| Depreciation Income Statement | 17.96 Cr | 15.64 Cr | 13.65 Cr | 13.72 Cr | — |
| Gross Profit | 130.16 Cr | 121.56 Cr | 120.61 Cr | 117.49 Cr | — |
| Cost Of Revenue | 238.56 Cr | 232.41 Cr | 252.61 Cr | 247.80 Cr | — |
| Total Revenue | 368.72 Cr | 353.97 Cr | 373.22 Cr | 365.29 Cr | — |
| Operating Revenue | 368.72 Cr | 353.97 Cr | 373.22 Cr | 365.29 Cr | — |
| Interest Income | — | 0.08 Cr | 0.13 Cr | 0.12 Cr | 0.06 Cr |
| Rent Expense Supplemental | — | 1.96 Cr | 2.56 Cr | 2.97 Cr | 2.85 Cr |
| Total Other Finance Cost | — | 10.54 Cr | 6.73 Cr | 6.86 Cr | 3.90 Cr |
| Interest Income Non Operating | — | 0.08 Cr | 0.13 Cr | 0.12 Cr | 0.06 Cr |
| Amortization | — | 0.15 Cr | 0.26 Cr | 0.34 Cr | 0.36 Cr |
| Selling General And Administration | — | 13.60 Cr | 14.41 Cr | 12.41 Cr | 9.92 Cr |
| Selling And Marketing Expense | — | 9.31 Cr | 8.92 Cr | 7.79 Cr | 6.16 Cr |
| General And Administrative Expense | — | 4.29 Cr | 5.50 Cr | 4.62 Cr | 3.76 Cr |
| Rent And Landing Fees | — | 1.96 Cr | 2.56 Cr | 2.97 Cr | 2.85 Cr |
| Write Off | — | — | 0.00 | 0.25 Cr | 0.75 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Windsor Machines Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.