WIMPLASTPlastic Products - Consumer
Wim Plast Ltd — Profit & Loss Statement
₹328.25
-5.63%
Wim Plast Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 3.60 Cr | 2.89 Cr | 1.36 Cr | 1.61 Cr | — |
| Tax Rate For Calcs | 0.26 | 0.24 | 0.25 | 0.26 | — |
| Normalized EBITDA | 75.13 Cr | 73.65 Cr | 64.53 Cr | 56.95 Cr | — |
| Total Unusual Items | 13.96 Cr | 11.92 Cr | 5.44 Cr | 6.24 Cr | — |
| Total Unusual Items Excluding Goodwill | 13.96 Cr | 11.92 Cr | 5.44 Cr | 6.24 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 57.13 Cr | 55.73 Cr | 41.69 Cr | 34.96 Cr | — |
| Reconciled Depreciation | 11.99 Cr | 11.92 Cr | 14.29 Cr | 16.28 Cr | — |
| Reconciled Cost Of Revenue | 214.27 Cr | 204.71 Cr | 203.28 Cr | 212.93 Cr | — |
| EBITDA | 89.09 Cr | 85.57 Cr | 69.98 Cr | 63.19 Cr | — |
| EBIT | 77.10 Cr | 73.66 Cr | 55.69 Cr | 46.91 Cr | — |
| Net Interest Income | 9.99 Cr | 11.82 Cr | 4.35 Cr | 3.72 Cr | — |
| Interest Expense | 0.09 Cr | 0.10 Cr | 0.11 Cr | 0.14 Cr | — |
| Interest Income | 10.08 Cr | 11.92 Cr | 4.46 Cr | 3.86 Cr | — |
| Normalized Income | 46.77 Cr | 46.70 Cr | 37.61 Cr | 30.33 Cr | — |
| Net Income From Continuing And Discontinued Operation | 57.13 Cr | 55.73 Cr | 41.69 Cr | 34.96 Cr | — |
| Total Expenses | 315.02 Cr | 293.51 Cr | 285.29 Cr | 282.23 Cr | — |
| Rent Expense Supplemental | 4.25 Cr | 4.20 Cr | 4.05 Cr | 4.06 Cr | — |
| Diluted Average Shares | 1.20 Cr | 1.20 Cr | 1.20 Cr | 1.20 Cr | — |
| Basic Average Shares | 1.20 Cr | 1.20 Cr | 1.20 Cr | 1.20 Cr | — |
| Diluted EPS | 47.59 | 46.43 | 34.73 | 29.13 | — |
| Basic EPS | 47.59 | 46.43 | 34.73 | 29.13 | — |
| Diluted NI Availto Com Stockholders | 57.13 Cr | 55.73 Cr | 41.69 Cr | 34.96 Cr | — |
| Net Income Common Stockholders | 57.13 Cr | 55.73 Cr | 41.69 Cr | 34.96 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 57.13 Cr | 55.73 Cr | 41.69 Cr | 34.96 Cr | — |
| Net Income Including Noncontrolling Interests | 57.13 Cr | 55.73 Cr | 41.82 Cr | 34.73 Cr | — |
| Net Income Continuous Operations | 57.13 Cr | 55.73 Cr | 41.82 Cr | 34.73 Cr | — |
| Tax Provision | 19.88 Cr | 17.82 Cr | 13.76 Cr | 12.04 Cr | — |
| Pretax Income | 77.01 Cr | 73.55 Cr | 55.58 Cr | 46.77 Cr | — |
| Other Non Operating Income Expenses | 0.02 Cr | 0.09 Cr | 0.01 Cr | 10.96 Cr | — |
| Special Income Charges | 0.32 Cr | 3.59 Cr | 0.63 Cr | -0.03 Cr | — |
| Other Special Charges | -0.38 Cr | -3.72 Cr | -0.93 Cr | -0.05 Cr | — |
| Write Off | 0.06 Cr | 0.13 Cr | 0.31 Cr | 0.08 Cr | — |
| Net Non Operating Interest Income Expense | 9.99 Cr | 11.82 Cr | 4.35 Cr | 3.72 Cr | — |
| Interest Expense Non Operating | 0.09 Cr | 0.10 Cr | 0.11 Cr | 0.14 Cr | — |
| Interest Income Non Operating | 10.08 Cr | 11.92 Cr | 4.46 Cr | 3.86 Cr | — |
| Operating Income | 52.06 Cr | 49.08 Cr | 45.06 Cr | 36.13 Cr | — |
| Operating Expense | 100.75 Cr | 88.81 Cr | 82.01 Cr | 69.30 Cr | — |
| Other Operating Expenses | 38.04 Cr | 33.29 Cr | 30.54 Cr | 16.14 Cr | — |
| Depreciation And Amortization In Income Statement | 11.99 Cr | 11.92 Cr | 14.29 Cr | 16.28 Cr | — |
| Depreciation Income Statement | 11.99 Cr | 11.92 Cr | 14.29 Cr | 16.28 Cr | — |
| Selling General And Administration | 17.81 Cr | 11.79 Cr | 7.64 Cr | 8.19 Cr | — |
| Selling And Marketing Expense | 15.06 Cr | 9.61 Cr | 5.64 Cr | 5.70 Cr | — |
| General And Administrative Expense | 2.75 Cr | 2.19 Cr | 2.00 Cr | 2.49 Cr | — |
| Rent And Landing Fees | 4.25 Cr | 4.20 Cr | 4.05 Cr | 4.06 Cr | — |
| Gross Profit | 152.82 Cr | 137.89 Cr | 127.06 Cr | 105.42 Cr | — |
| Cost Of Revenue | 214.27 Cr | 204.71 Cr | 203.28 Cr | 212.93 Cr | — |
| Total Revenue | 367.08 Cr | 342.60 Cr | 330.34 Cr | 318.36 Cr | — |
| Operating Revenue | 367.08 Cr | 342.60 Cr | 330.34 Cr | 318.36 Cr | — |
| Minority Interests | — | 0.00 | -0.13 Cr | 0.24 Cr | 0.13 Cr |
| Total Other Finance Cost | — | — | — | 0.07 Cr | 0.02 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Wim Plast Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.