WILLIMFINon Banking Financial Company (NBFC)
Williamson Financial Services Ltd — Profit & Loss Statement
₹5.29
-4.96%
Williamson Financial Services Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.00 | 0.30 | 0.00 | 0.00 | — |
| Normalized EBITDA | -4.39 Cr | -4.50 Cr | 11.67 Cr | -31.61 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -4.45 Cr | -4.72 Cr | -18.51 Cr | -20.45 Cr | — |
| Reconciled Depreciation | 0.00 | 8000.00 | 17000.00 | 30000.00 | — |
| Reconciled Cost Of Revenue | 0.18 Cr | 0.14 Cr | 0.16 Cr | 0.22 Cr | — |
| EBITDA | -4.39 Cr | -4.50 Cr | -18.28 Cr | -20.45 Cr | — |
| EBIT | -4.39 Cr | -4.50 Cr | -18.29 Cr | -20.45 Cr | — |
| Net Interest Income | -0.06 Cr | -0.22 Cr | -0.25 Cr | -0.03 Cr | — |
| Interest Expense | 0.06 Cr | 0.22 Cr | 0.22 Cr | 0.00 | — |
| Normalized Income | -4.45 Cr | -4.72 Cr | 11.45 Cr | -31.62 Cr | — |
| Net Income From Continuing And Discontinued Operation | -4.45 Cr | -4.72 Cr | -18.51 Cr | -20.45 Cr | — |
| Total Expenses | 5.32 Cr | 10.63 Cr | -8.08 Cr | 32.06 Cr | — |
| Diluted NI Availto Com Stockholders | -4.45 Cr | -4.72 Cr | -18.51 Cr | -20.45 Cr | — |
| Net Income Common Stockholders | -4.45 Cr | -4.72 Cr | -18.51 Cr | -20.45 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -4.45 Cr | -4.72 Cr | -18.51 Cr | -20.45 Cr | — |
| Net Income Including Noncontrolling Interests | -4.45 Cr | -4.72 Cr | -18.51 Cr | -20.45 Cr | — |
| Net Income Continuous Operations | -4.45 Cr | -4.72 Cr | -18.51 Cr | -20.45 Cr | — |
| Tax Provision | -12000.00 | 12000.00 | 0.00 | 0.00 | — |
| Pretax Income | -4.45 Cr | -4.72 Cr | -18.51 Cr | -20.45 Cr | — |
| Other Non Operating Income Expenses | 0.92 Cr | 4.02 Cr | 8.87 Cr | 11.42 Cr | — |
| Net Non Operating Interest Income Expense | -0.06 Cr | -0.22 Cr | -0.25 Cr | -0.03 Cr | — |
| Interest Expense Non Operating | 0.06 Cr | 0.22 Cr | 0.22 Cr | 0.00 | — |
| Operating Income | -5.31 Cr | -8.51 Cr | 11.69 Cr | -31.59 Cr | — |
| Operating Expense | 5.14 Cr | 10.49 Cr | -8.23 Cr | 31.84 Cr | — |
| Other Operating Expenses | 5.14 Cr | 10.49 Cr | -8.54 Cr | 31.61 Cr | — |
| Depreciation And Amortization In Income Statement | 0.00 | 8000.00 | 17000.00 | 30000.00 | — |
| Depreciation Income Statement | 0.00 | 8000.00 | 17000.00 | 30000.00 | — |
| Gross Profit | -0.17 Cr | 1.98 Cr | 3.46 Cr | 0.25 Cr | — |
| Cost Of Revenue | 0.18 Cr | 0.14 Cr | 0.16 Cr | 0.22 Cr | — |
| Total Revenue | 93000.00 | 2.12 Cr | 3.61 Cr | 0.47 Cr | — |
| Operating Revenue | 93000.00 | 2.12 Cr | 3.61 Cr | 0.47 Cr | — |
| Total Unusual Items | — | 0.00 | -29.95 Cr | 11.17 Cr | 0.00 |
| Total Unusual Items Excluding Goodwill | — | 0.00 | -29.95 Cr | 11.17 Cr | 0.00 |
| Diluted Average Shares | — | 0.84 Cr | 0.84 Cr | 0.84 Cr | 0.84 Cr |
| Basic Average Shares | — | 0.84 Cr | 0.84 Cr | 0.84 Cr | 0.84 Cr |
| Diluted EPS | — | -5.64 | -22.14 | -24.46 | -23.49 |
| Basic EPS | — | -5.64 | -22.14 | -24.46 | -23.49 |
| Special Income Charges | — | 0.00 | -29.95 Cr | 11.17 Cr | 0.00 |
| Write Off | — | 0.00 | 30.08 Cr | -0.50 Cr | 0.00 |
| Total Other Finance Cost | — | 0.02 Cr | 0.03 Cr | 0.03 Cr | 0.02 Cr |
| Selling General And Administration | — | 0.14 Cr | 0.28 Cr | 0.20 Cr | 0.24 Cr |
| General And Administrative Expense | — | 0.14 Cr | 0.28 Cr | 0.20 Cr | 0.24 Cr |
| Other Special Charges | — | — | -0.13 Cr | -10.67 Cr | — |
| Interest Income | — | — | — | — | 0.00 |
| Rent Expense Supplemental | — | — | — | — | 0.00 |
| Interest Income Non Operating | — | — | — | — | 0.00 |
| Rent And Landing Fees | — | — | — | — | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Williamson Financial Services Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.