WHITEORGOther Agricultural Products
White Organic Agro Ltd — Profit & Loss Statement
₹2.99
-9.64%
White Organic Agro Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.86 Cr | — |
| Tax Rate For Calcs | 0.25 | 0.31 | 0.29 | 0.19 | — |
| Normalized EBITDA | 2.33 Cr | 2.76 Cr | 2.60 Cr | 6.32 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.00 | 4.53 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.00 | 4.53 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 1.73 Cr | 1.17 Cr | 1.24 Cr | 8.78 Cr | — |
| Reconciled Depreciation | 78000.00 | 84000.00 | 93000.00 | 54000.00 | — |
| Reconciled Cost Of Revenue | 19.45 Cr | 31.94 Cr | 172.03 Cr | 141.77 Cr | — |
| EBITDA | 2.33 Cr | 2.76 Cr | 2.60 Cr | 10.85 Cr | — |
| EBIT | 2.32 Cr | 2.75 Cr | 2.59 Cr | 10.84 Cr | — |
| Net Interest Income | -56000.00 | -1.04 Cr | -0.86 Cr | 1.06 Cr | — |
| Interest Expense | 56000.00 | 1.04 Cr | 0.86 Cr | 12000.00 | — |
| Normalized Income | 1.73 Cr | 1.17 Cr | 1.24 Cr | 5.11 Cr | — |
| Net Income From Continuing And Discontinued Operation | 1.73 Cr | 1.17 Cr | 1.24 Cr | 8.78 Cr | — |
| Total Expenses | 22.05 Cr | 34.98 Cr | 174.49 Cr | 142.79 Cr | — |
| Diluted NI Availto Com Stockholders | 1.73 Cr | 1.17 Cr | 1.24 Cr | 8.78 Cr | — |
| Net Income Common Stockholders | 1.73 Cr | 1.17 Cr | 1.24 Cr | 8.78 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 1.73 Cr | 1.17 Cr | 1.24 Cr | 8.78 Cr | — |
| Net Income Including Noncontrolling Interests | 1.73 Cr | 1.17 Cr | 1.24 Cr | 8.78 Cr | — |
| Net Income Continuous Operations | 1.73 Cr | 1.17 Cr | 1.24 Cr | 8.78 Cr | — |
| Tax Provision | 0.59 Cr | 0.54 Cr | 0.50 Cr | 2.06 Cr | — |
| Pretax Income | 2.32 Cr | 1.71 Cr | 1.73 Cr | 10.84 Cr | — |
| Other Non Operating Income Expenses | 4.74 Cr | 4.28 Cr | 3.57 Cr | 5.59 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.00 | 4.53 Cr | — |
| Net Non Operating Interest Income Expense | -56000.00 | -1.04 Cr | -0.86 Cr | 1.06 Cr | — |
| Interest Expense Non Operating | 56000.00 | 1.04 Cr | 0.86 Cr | 12000.00 | — |
| Operating Income | -2.41 Cr | -1.52 Cr | -0.97 Cr | 5.26 Cr | — |
| Operating Expense | 2.59 Cr | 3.04 Cr | 2.46 Cr | 1.02 Cr | — |
| Other Operating Expenses | 1.97 Cr | 2.49 Cr | 1.88 Cr | 0.39 Cr | — |
| Depreciation And Amortization In Income Statement | 78000.00 | 84000.00 | 93000.00 | 54000.00 | — |
| Depreciation Income Statement | 78000.00 | 84000.00 | 93000.00 | 54000.00 | — |
| Gross Profit | 0.18 Cr | 1.52 Cr | 1.48 Cr | 6.28 Cr | — |
| Cost Of Revenue | 19.45 Cr | 31.94 Cr | 172.03 Cr | 141.77 Cr | — |
| Total Revenue | 19.63 Cr | 33.45 Cr | 173.51 Cr | 148.05 Cr | — |
| Operating Revenue | 19.63 Cr | 33.45 Cr | 173.51 Cr | 148.05 Cr | — |
| Diluted Average Shares | — | 3.55 Cr | 3.53 Cr | 3.50 Cr | 3.50 Cr |
| Basic Average Shares | — | 3.55 Cr | 3.53 Cr | 3.50 Cr | 3.50 Cr |
| Diluted EPS | — | 0.33 | 0.35 | 2.51 | 0.04 |
| Basic EPS | — | 0.33 | 0.35 | 2.51 | 0.04 |
| Interest Income | — | — | 3.37 Cr | 1.06 Cr | 1.10 Cr |
| Rent Expense Supplemental | — | — | 0.06 Cr | 19000.00 | 72000.00 |
| Other Special Charges | — | — | -0.05 Cr | -4.53 Cr | 0.32 Cr |
| Total Other Finance Cost | — | — | 5000.00 | 1000.00 | 1000.00 |
| Interest Income Non Operating | — | — | 3.37 Cr | 1.06 Cr | 1.10 Cr |
| Selling General And Administration | — | — | 0.18 Cr | 0.10 Cr | 0.06 Cr |
| Selling And Marketing Expense | — | — | 0.09 Cr | 0.05 Cr | 0.01 Cr |
| General And Administrative Expense | — | — | 0.08 Cr | 0.05 Cr | 0.05 Cr |
| Rent And Landing Fees | — | — | 0.06 Cr | 19000.00 | 72000.00 |
| Write Off | — | — | — | 0.02 Cr | 0.00 |
| Minority Interests | — | — | — | — | -0.11 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on White Organic Agro Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.