WHIRLPOOLHousehold Appliances

Whirlpool of India LtdProfit & Loss Statement

789.70
+0.00%

Whirlpool of India Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items1.82 Cr-5.11 Cr2.72 Cr40.87 Cr
Tax Rate For Calcs0.260.270.250.13
Normalized EBITDA744.51 Cr569.37 Cr488.81 Cr494.96 Cr
Total Unusual Items7.00 Cr-18.91 Cr11.06 Cr320.21 Cr
Total Unusual Items Excluding Goodwill7.00 Cr-18.91 Cr11.06 Cr320.21 Cr
Net Income From Continuing Operation Net Minority Interest359.00 Cr217.04 Cr219.02 Cr566.37 Cr
Reconciled Depreciation216.57 Cr212.90 Cr187.91 Cr149.56 Cr
Reconciled Cost Of Revenue5.22K Cr4.58K Cr4.66K Cr4.19K Cr
EBITDA751.51 Cr550.46 Cr499.87 Cr815.17 Cr
EBIT534.94 Cr337.56 Cr311.96 Cr665.61 Cr
Net Interest Income-44.82 Cr-30.23 Cr67.59 Cr32.32 Cr
Interest Expense44.82 Cr30.23 Cr14.73 Cr15.22 Cr
Normalized Income353.82 Cr230.84 Cr210.68 Cr287.03 Cr
Net Income From Continuing And Discontinued Operation359.00 Cr217.04 Cr219.02 Cr566.37 Cr
Total Expenses7.58K Cr6.64K Cr6.43K Cr5.87K Cr
Diluted Average Shares12.69 Cr12.68 Cr12.69 Cr12.69 Cr
Basic Average Shares12.69 Cr12.68 Cr12.69 Cr12.69 Cr
Diluted EPS28.3017.1117.2644.64
Basic EPS28.3017.1117.2644.64
Diluted NI Availto Com Stockholders359.00 Cr217.04 Cr219.02 Cr566.37 Cr
Net Income Common Stockholders359.00 Cr217.04 Cr219.02 Cr566.37 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income359.00 Cr217.04 Cr219.02 Cr566.37 Cr
Minority Interests-3.78 Cr-7.26 Cr-4.99 Cr-1.00 Cr
Net Income Including Noncontrolling Interests362.78 Cr224.30 Cr224.01 Cr567.37 Cr
Net Income Continuous Operations362.78 Cr224.30 Cr224.01 Cr567.37 Cr
Tax Provision127.34 Cr83.03 Cr73.22 Cr83.02 Cr
Pretax Income490.12 Cr307.33 Cr297.23 Cr650.39 Cr
Other Non Operating Income Expenses190.79 Cr163.80 Cr7.86 Cr4.35 Cr
Special Income Charges7.00 Cr-18.91 Cr-0.32 Cr324.66 Cr
Net Non Operating Interest Income Expense-44.82 Cr-30.23 Cr67.59 Cr32.32 Cr
Interest Expense Non Operating44.82 Cr30.23 Cr14.73 Cr15.22 Cr
Operating Income337.15 Cr192.67 Cr230.14 Cr325.56 Cr
Operating Expense2.36K Cr2.06K Cr1.77K Cr1.68K Cr
Other Operating Expenses1.29K Cr1.13K Cr335.65 Cr294.98 Cr
Depreciation And Amortization In Income Statement213.17 Cr210.32 Cr185.41 Cr147.46 Cr
Depreciation Income Statement213.17 Cr210.32 Cr168.51 Cr137.89 Cr
Gross Profit2.69K Cr2.25K Cr2.00K Cr2.00K Cr
Cost Of Revenue5.22K Cr4.58K Cr4.66K Cr4.19K Cr
Total Revenue7.92K Cr6.83K Cr6.66K Cr6.19K Cr
Operating Revenue7.92K Cr6.83K Cr6.66K Cr6.19K Cr
Interest Income131.16 Cr82.60 Cr48.19 Cr61.50 Cr
Rent Expense Supplemental47.14 Cr63.90 Cr73.58 Cr71.64 Cr
Other Special Charges18.64 Cr0.32 Cr-324.66 Cr1.92 Cr
Total Other Finance Cost0.54 Cr0.28 Cr0.65 Cr0.76 Cr
Interest Income Non Operating131.16 Cr82.60 Cr48.19 Cr61.50 Cr
Amortization16.84 Cr16.90 Cr9.57 Cr3.09 Cr
Research And Development42.45 Cr49.37 Cr39.96 Cr36.32 Cr
Selling General And Administration539.80 Cr514.09 Cr505.98 Cr519.29 Cr
Selling And Marketing Expense490.57 Cr471.86 Cr471.88 Cr487.51 Cr
General And Administrative Expense49.23 Cr42.23 Cr34.10 Cr31.78 Cr
Rent And Landing Fees47.14 Cr63.90 Cr73.58 Cr71.64 Cr
Restructuring And Mergern Acquisition-324.59 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.