WHIRLPOOLHousehold Appliances
Whirlpool of India Ltd — Profit & Loss Statement
₹789.70
+0.00%
Whirlpool of India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 1.82 Cr | -5.11 Cr | 2.72 Cr | 40.87 Cr | — |
| Tax Rate For Calcs | 0.26 | 0.27 | 0.25 | 0.13 | — |
| Normalized EBITDA | 744.51 Cr | 569.37 Cr | 488.81 Cr | 494.96 Cr | — |
| Total Unusual Items | 7.00 Cr | -18.91 Cr | 11.06 Cr | 320.21 Cr | — |
| Total Unusual Items Excluding Goodwill | 7.00 Cr | -18.91 Cr | 11.06 Cr | 320.21 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 359.00 Cr | 217.04 Cr | 219.02 Cr | 566.37 Cr | — |
| Reconciled Depreciation | 216.57 Cr | 212.90 Cr | 187.91 Cr | 149.56 Cr | — |
| Reconciled Cost Of Revenue | 5.22K Cr | 4.58K Cr | 4.66K Cr | 4.19K Cr | — |
| EBITDA | 751.51 Cr | 550.46 Cr | 499.87 Cr | 815.17 Cr | — |
| EBIT | 534.94 Cr | 337.56 Cr | 311.96 Cr | 665.61 Cr | — |
| Net Interest Income | -44.82 Cr | -30.23 Cr | 67.59 Cr | 32.32 Cr | — |
| Interest Expense | 44.82 Cr | 30.23 Cr | 14.73 Cr | 15.22 Cr | — |
| Normalized Income | 353.82 Cr | 230.84 Cr | 210.68 Cr | 287.03 Cr | — |
| Net Income From Continuing And Discontinued Operation | 359.00 Cr | 217.04 Cr | 219.02 Cr | 566.37 Cr | — |
| Total Expenses | 7.58K Cr | 6.64K Cr | 6.43K Cr | 5.87K Cr | — |
| Diluted Average Shares | 12.69 Cr | 12.68 Cr | 12.69 Cr | 12.69 Cr | — |
| Basic Average Shares | 12.69 Cr | 12.68 Cr | 12.69 Cr | 12.69 Cr | — |
| Diluted EPS | 28.30 | 17.11 | 17.26 | 44.64 | — |
| Basic EPS | 28.30 | 17.11 | 17.26 | 44.64 | — |
| Diluted NI Availto Com Stockholders | 359.00 Cr | 217.04 Cr | 219.02 Cr | 566.37 Cr | — |
| Net Income Common Stockholders | 359.00 Cr | 217.04 Cr | 219.02 Cr | 566.37 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 359.00 Cr | 217.04 Cr | 219.02 Cr | 566.37 Cr | — |
| Minority Interests | -3.78 Cr | -7.26 Cr | -4.99 Cr | -1.00 Cr | — |
| Net Income Including Noncontrolling Interests | 362.78 Cr | 224.30 Cr | 224.01 Cr | 567.37 Cr | — |
| Net Income Continuous Operations | 362.78 Cr | 224.30 Cr | 224.01 Cr | 567.37 Cr | — |
| Tax Provision | 127.34 Cr | 83.03 Cr | 73.22 Cr | 83.02 Cr | — |
| Pretax Income | 490.12 Cr | 307.33 Cr | 297.23 Cr | 650.39 Cr | — |
| Other Non Operating Income Expenses | 190.79 Cr | 163.80 Cr | 7.86 Cr | 4.35 Cr | — |
| Special Income Charges | 7.00 Cr | -18.91 Cr | -0.32 Cr | 324.66 Cr | — |
| Net Non Operating Interest Income Expense | -44.82 Cr | -30.23 Cr | 67.59 Cr | 32.32 Cr | — |
| Interest Expense Non Operating | 44.82 Cr | 30.23 Cr | 14.73 Cr | 15.22 Cr | — |
| Operating Income | 337.15 Cr | 192.67 Cr | 230.14 Cr | 325.56 Cr | — |
| Operating Expense | 2.36K Cr | 2.06K Cr | 1.77K Cr | 1.68K Cr | — |
| Other Operating Expenses | 1.29K Cr | 1.13K Cr | 335.65 Cr | 294.98 Cr | — |
| Depreciation And Amortization In Income Statement | 213.17 Cr | 210.32 Cr | 185.41 Cr | 147.46 Cr | — |
| Depreciation Income Statement | 213.17 Cr | 210.32 Cr | 168.51 Cr | 137.89 Cr | — |
| Gross Profit | 2.69K Cr | 2.25K Cr | 2.00K Cr | 2.00K Cr | — |
| Cost Of Revenue | 5.22K Cr | 4.58K Cr | 4.66K Cr | 4.19K Cr | — |
| Total Revenue | 7.92K Cr | 6.83K Cr | 6.66K Cr | 6.19K Cr | — |
| Operating Revenue | 7.92K Cr | 6.83K Cr | 6.66K Cr | 6.19K Cr | — |
| Interest Income | — | 131.16 Cr | 82.60 Cr | 48.19 Cr | 61.50 Cr |
| Rent Expense Supplemental | — | 47.14 Cr | 63.90 Cr | 73.58 Cr | 71.64 Cr |
| Other Special Charges | — | 18.64 Cr | 0.32 Cr | -324.66 Cr | 1.92 Cr |
| Total Other Finance Cost | — | 0.54 Cr | 0.28 Cr | 0.65 Cr | 0.76 Cr |
| Interest Income Non Operating | — | 131.16 Cr | 82.60 Cr | 48.19 Cr | 61.50 Cr |
| Amortization | — | 16.84 Cr | 16.90 Cr | 9.57 Cr | 3.09 Cr |
| Research And Development | — | 42.45 Cr | 49.37 Cr | 39.96 Cr | 36.32 Cr |
| Selling General And Administration | — | 539.80 Cr | 514.09 Cr | 505.98 Cr | 519.29 Cr |
| Selling And Marketing Expense | — | 490.57 Cr | 471.86 Cr | 471.88 Cr | 487.51 Cr |
| General And Administrative Expense | — | 49.23 Cr | 42.23 Cr | 34.10 Cr | 31.78 Cr |
| Rent And Landing Fees | — | 47.14 Cr | 63.90 Cr | 73.58 Cr | 71.64 Cr |
| Restructuring And Mergern Acquisition | — | — | — | -324.59 Cr | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Whirlpool of India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.