WHEELSAuto Components & Equipments
Wheels India Ltd — Profit & Loss Statement
₹997.25
+0.00%
Wheels India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | -4.06 Cr | 0.02 Cr | 0.02 Cr |
| Tax Rate For Calcs | 0.26 | 0.24 | 0.24 | 0.26 |
| Normalized EBITDA | 363.41 Cr | 298.62 Cr | 245.80 Cr | 270.85 Cr |
| Total Unusual Items | 0.00 | -16.91 Cr | 0.10 Cr | 0.06 Cr |
| Total Unusual Items Excluding Goodwill | 0.00 | -16.91 Cr | 0.10 Cr | 0.06 Cr |
| Net Income From Continuing Operation Net Minority Interest | 110.90 Cr | 62.77 Cr | 55.35 Cr | 76.47 Cr |
| Reconciled Depreciation | 93.22 Cr | 84.91 Cr | 72.13 Cr | 100.96 Cr |
| Reconciled Cost Of Revenue | 3.47K Cr | 3.76K Cr | 3.54K Cr | 3.02K Cr |
| EBITDA | 363.41 Cr | 281.71 Cr | 245.90 Cr | 270.91 Cr |
| EBIT | 270.19 Cr | 196.80 Cr | 171.53 Cr | 169.95 Cr |
| Net Interest Income | -118.83 Cr | -120.38 Cr | -105.04 Cr | -70.52 Cr |
| Interest Expense | 121.29 Cr | 121.95 Cr | 105.67 Cr | 72.15 Cr |
| Interest Income | 2.73 Cr | 2.12 Cr | 1.39 Cr | 0.97 Cr |
| Normalized Income | 110.90 Cr | 75.62 Cr | 55.27 Cr | 76.43 Cr |
| Net Income From Continuing And Discontinued Operation | 110.90 Cr | 62.77 Cr | 55.35 Cr | 76.47 Cr |
| Total Expenses | 4.14K Cr | 4.38K Cr | 4.10K Cr | 3.46K Cr |
| Rent Expense Supplemental | 17.27 Cr | 17.72 Cr | 15.09 Cr | 13.51 Cr |
| Diluted Average Shares | 2.44 Cr | 2.44 Cr | 2.44 Cr | 2.41 Cr |
| Basic Average Shares | 2.44 Cr | 2.44 Cr | 2.44 Cr | 2.41 Cr |
| Diluted EPS | 45.39 | 25.69 | 22.66 | 31.78 |
| Basic EPS | 45.39 | 25.69 | 22.66 | 31.78 |
| Diluted NI Availto Com Stockholders | 110.90 Cr | 62.77 Cr | 55.35 Cr | 76.47 Cr |
| Net Income Common Stockholders | 110.90 Cr | 62.77 Cr | 55.35 Cr | 76.47 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 110.90 Cr | 62.77 Cr | 55.35 Cr | 76.47 Cr |
| Minority Interests | -1.29 Cr | 3.87 Cr | 3.92 Cr | 2.29 Cr |
| Net Income Including Noncontrolling Interests | 112.19 Cr | 58.90 Cr | 51.43 Cr | 74.18 Cr |
| Net Income Continuous Operations | 112.19 Cr | 58.90 Cr | 51.43 Cr | 74.18 Cr |
| Tax Provision | 36.71 Cr | 15.95 Cr | 14.43 Cr | 23.62 Cr |
| Pretax Income | 148.90 Cr | 74.85 Cr | 65.86 Cr | 97.80 Cr |
| Other Non Operating Income Expenses | 1.04 Cr | 1.62 Cr | 1.03 Cr | 0.90 Cr |
| Special Income Charges | 0.00 | -16.91 Cr | 0.10 Cr | 0.06 Cr |
| Write Off | 0.00 | 16.98 Cr | 0.00 | — |
| Net Non Operating Interest Income Expense | -118.83 Cr | -120.38 Cr | -105.04 Cr | -70.52 Cr |
| Total Other Finance Cost | 0.27 Cr | 0.55 Cr | 0.76 Cr | -0.66 Cr |
| Interest Expense Non Operating | 121.29 Cr | 121.95 Cr | 105.67 Cr | 72.15 Cr |
| Interest Income Non Operating | 2.73 Cr | 2.12 Cr | 1.39 Cr | 0.97 Cr |
| Operating Income | 259.27 Cr | 197.94 Cr | 146.23 Cr | 153.66 Cr |
| Operating Expense | 676.25 Cr | 626.48 Cr | 558.69 Cr | 443.52 Cr |
| Other Operating Expenses | 312.68 Cr | 324.63 Cr | 324.97 Cr | 240.88 Cr |
| Depreciation And Amortization In Income Statement | 93.22 Cr | 84.91 Cr | 74.37 Cr | 100.96 Cr |
| Depreciation Income Statement | 93.22 Cr | 84.91 Cr | 74.37 Cr | 100.96 Cr |
| Selling General And Administration | 86.22 Cr | 80.68 Cr | 80.17 Cr | 60.43 Cr |
| Selling And Marketing Expense | 72.51 Cr | 69.85 Cr | 71.06 Cr | 53.77 Cr |
| General And Administrative Expense | 13.71 Cr | 10.83 Cr | 9.11 Cr | 6.66 Cr |
| Rent And Landing Fees | 17.27 Cr | 17.72 Cr | 15.09 Cr | 13.51 Cr |
| Gross Profit | 935.52 Cr | 824.42 Cr | 704.92 Cr | 597.18 Cr |
| Cost Of Revenue | 3.47K Cr | 3.76K Cr | 3.54K Cr | 3.02K Cr |
| Total Revenue | 4.40K Cr | 4.58K Cr | 4.25K Cr | 3.61K Cr |
| Operating Revenue | 4.40K Cr | 4.58K Cr | 4.25K Cr | 3.61K Cr |
| Other Special Charges | — | -0.07 Cr | -0.10 Cr | -0.06 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Wheels India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.