WHBRADYOther Industrial Products
WH Brady & Company Ltd — Profit & Loss Statement
₹502.05
-1.78%
WH Brady & Company Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 3.60 Cr | 0.00 | 0.05 Cr | 0.07 Cr | — |
| Tax Rate For Calcs | 0.19 | 0.27 | 0.24 | 0.17 | — |
| Normalized EBITDA | 17.67 Cr | 17.80 Cr | 10.47 Cr | 8.11 Cr | — |
| Total Unusual Items | 19.32 Cr | 0.00 | 0.21 Cr | 0.45 Cr | — |
| Total Unusual Items Excluding Goodwill | 19.32 Cr | 0.00 | 0.21 Cr | 0.45 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 20.63 Cr | 8.96 Cr | 5.45 Cr | 4.15 Cr | — |
| Reconciled Depreciation | 2.13 Cr | 1.24 Cr | 1.28 Cr | 1.39 Cr | — |
| Reconciled Cost Of Revenue | 52.22 Cr | 43.25 Cr | 36.64 Cr | 28.75 Cr | — |
| EBITDA | 36.99 Cr | 17.80 Cr | 10.68 Cr | 8.55 Cr | — |
| EBIT | 34.86 Cr | 16.57 Cr | 9.40 Cr | 7.16 Cr | — |
| Net Interest Income | -1.45 Cr | -1.11 Cr | -0.11 Cr | -0.40 Cr | — |
| Interest Expense | 1.45 Cr | 1.11 Cr | 0.38 Cr | 0.46 Cr | — |
| Normalized Income | 4.92 Cr | 8.96 Cr | 5.29 Cr | 3.78 Cr | — |
| Net Income From Continuing And Discontinued Operation | 20.63 Cr | 8.96 Cr | 5.45 Cr | 4.15 Cr | — |
| Total Expenses | 94.61 Cr | 79.44 Cr | 65.54 Cr | 52.72 Cr | — |
| Diluted Average Shares | 0.19 Cr | 0.20 Cr | 0.26 Cr | 0.26 Cr | — |
| Basic Average Shares | 0.19 Cr | 0.20 Cr | 0.26 Cr | 0.26 Cr | — |
| Diluted EPS | 106.59 | 44.15 | 21.38 | 16.28 | — |
| Basic EPS | 106.59 | 44.15 | 21.38 | 16.28 | — |
| Diluted NI Availto Com Stockholders | 20.63 Cr | 8.96 Cr | 5.45 Cr | 4.15 Cr | — |
| Net Income Common Stockholders | 20.63 Cr | 8.96 Cr | 5.45 Cr | 4.15 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 20.63 Cr | 8.96 Cr | 5.45 Cr | 4.15 Cr | — |
| Minority Interests | -6.55 Cr | -2.29 Cr | -1.39 Cr | -0.88 Cr | — |
| Net Income Including Noncontrolling Interests | 27.18 Cr | 11.26 Cr | 6.84 Cr | 5.03 Cr | — |
| Net Income Continuous Operations | 27.18 Cr | 11.26 Cr | 6.84 Cr | 5.03 Cr | — |
| Tax Provision | 6.23 Cr | 4.20 Cr | 2.18 Cr | 1.67 Cr | — |
| Pretax Income | 33.41 Cr | 15.46 Cr | 9.02 Cr | 6.70 Cr | — |
| Other Non Operating Income Expenses | 5.01 Cr | 6.53 Cr | 0.11 Cr | 0.17 Cr | — |
| Special Income Charges | 19.32 Cr | 0.00 | -0.23 Cr | -0.02 Cr | — |
| Other Special Charges | -19.32 Cr | 0.02 Cr | 0.23 Cr | 23000.00 | — |
| Net Non Operating Interest Income Expense | -1.45 Cr | -1.11 Cr | -0.11 Cr | -0.40 Cr | — |
| Interest Expense Non Operating | 1.45 Cr | 1.11 Cr | 0.38 Cr | 0.46 Cr | — |
| Operating Income | 10.53 Cr | 10.04 Cr | 8.75 Cr | 6.41 Cr | — |
| Operating Expense | 42.39 Cr | 36.19 Cr | 28.90 Cr | 23.96 Cr | — |
| Other Operating Expenses | 22.27 Cr | 20.20 Cr | 8.44 Cr | 6.36 Cr | — |
| Depreciation And Amortization In Income Statement | 2.13 Cr | 1.24 Cr | 1.28 Cr | 1.39 Cr | — |
| Depreciation Income Statement | 2.13 Cr | 1.24 Cr | 1.28 Cr | 1.39 Cr | — |
| Gross Profit | 52.92 Cr | 46.23 Cr | 37.65 Cr | 30.37 Cr | — |
| Cost Of Revenue | 52.22 Cr | 43.25 Cr | 36.64 Cr | 28.75 Cr | — |
| Total Revenue | 105.14 Cr | 89.48 Cr | 74.29 Cr | 59.12 Cr | — |
| Operating Revenue | 105.14 Cr | 89.48 Cr | 74.29 Cr | 59.12 Cr | — |
| Interest Income | — | 1.26 Cr | 0.70 Cr | 0.46 Cr | 0.43 Cr |
| Rent Expense Supplemental | — | 0.41 Cr | 0.42 Cr | 0.43 Cr | 0.43 Cr |
| Write Off | — | 1.72 Cr | 0.00 | 0.02 Cr | 0.00 |
| Total Other Finance Cost | — | 0.43 Cr | 0.44 Cr | 0.40 Cr | 0.31 Cr |
| Interest Income Non Operating | — | 1.26 Cr | 0.70 Cr | 0.46 Cr | 0.43 Cr |
| Selling General And Administration | — | 5.19 Cr | 4.69 Cr | 4.13 Cr | 4.19 Cr |
| Selling And Marketing Expense | — | 3.13 Cr | 2.91 Cr | 2.09 Cr | 1.90 Cr |
| General And Administrative Expense | — | 2.07 Cr | 1.78 Cr | 2.04 Cr | 2.29 Cr |
| Rent And Landing Fees | — | 0.41 Cr | 0.42 Cr | 0.43 Cr | 0.43 Cr |
| Net Income Discontinuous Operations | — | — | — | — | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on WH Brady & Company Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.