WIPLPlywood Boards/ Laminates
Western India Plywoods Ltd — Profit & Loss Statement
₹144.53
-4.93%
Western India Plywoods Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.33 | 0.31 | 0.31 | 0.30 | — |
| Normalized EBITDA | 7.20 Cr | 7.55 Cr | 7.95 Cr | 4.49 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 2.80 Cr | 3.38 Cr | 3.66 Cr | 0.48 Cr | — |
| Reconciled Depreciation | 1.88 Cr | 1.44 Cr | 1.64 Cr | 2.47 Cr | — |
| Reconciled Cost Of Revenue | 41.53 Cr | 42.29 Cr | 48.28 Cr | 44.75 Cr | — |
| EBITDA | 7.20 Cr | 7.55 Cr | 7.95 Cr | 4.49 Cr | — |
| EBIT | 5.32 Cr | 6.11 Cr | 6.31 Cr | 2.01 Cr | — |
| Net Interest Income | -1.17 Cr | -1.18 Cr | -1.19 Cr | -1.24 Cr | — |
| Interest Expense | 1.17 Cr | 1.18 Cr | 1.24 Cr | 1.25 Cr | — |
| Normalized Income | 2.80 Cr | 3.38 Cr | 3.66 Cr | 0.48 Cr | — |
| Net Income From Continuing And Discontinued Operation | 2.80 Cr | 3.38 Cr | 3.66 Cr | 0.48 Cr | — |
| Total Expenses | 111.35 Cr | 103.48 Cr | 101.63 Cr | 97.41 Cr | — |
| Diluted NI Availto Com Stockholders | 2.80 Cr | 3.38 Cr | 3.66 Cr | 0.48 Cr | — |
| Net Income Common Stockholders | 2.80 Cr | 3.38 Cr | 3.66 Cr | 0.48 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 2.80 Cr | 3.38 Cr | 3.66 Cr | 0.48 Cr | — |
| Net Income Including Noncontrolling Interests | 2.80 Cr | 3.38 Cr | 3.49 Cr | 0.21 Cr | — |
| Net Income Continuous Operations | 2.80 Cr | 3.38 Cr | 3.49 Cr | 0.21 Cr | — |
| Tax Provision | 1.35 Cr | 1.55 Cr | 1.58 Cr | 0.56 Cr | — |
| Pretax Income | 4.15 Cr | 4.93 Cr | 5.07 Cr | 0.77 Cr | — |
| Other Non Operating Income Expenses | 0.65 Cr | 0.55 Cr | 42000.00 | 0.02 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Non Operating Interest Income Expense | -1.17 Cr | -1.18 Cr | -1.19 Cr | -1.24 Cr | — |
| Interest Expense Non Operating | 1.17 Cr | 1.18 Cr | 1.24 Cr | 1.25 Cr | — |
| Operating Income | 4.67 Cr | 5.56 Cr | 5.83 Cr | 1.84 Cr | — |
| Operating Expense | 69.82 Cr | 61.19 Cr | 53.35 Cr | 52.66 Cr | — |
| Other Operating Expenses | 49.28 Cr | 41.99 Cr | 24.39 Cr | 23.13 Cr | — |
| Depreciation And Amortization In Income Statement | 1.88 Cr | 1.44 Cr | 1.64 Cr | 2.47 Cr | — |
| Depreciation Income Statement | 1.88 Cr | 1.44 Cr | 1.64 Cr | 2.47 Cr | — |
| Gross Profit | 74.49 Cr | 66.75 Cr | 59.18 Cr | 54.50 Cr | — |
| Cost Of Revenue | 41.53 Cr | 42.29 Cr | 48.28 Cr | 44.75 Cr | — |
| Total Revenue | 116.02 Cr | 109.04 Cr | 107.47 Cr | 99.25 Cr | — |
| Operating Revenue | 116.02 Cr | 109.04 Cr | 107.47 Cr | 99.25 Cr | — |
| Interest Income | — | 0.32 Cr | 0.26 Cr | 0.13 Cr | 0.09 Cr |
| Rent Expense Supplemental | — | 0.20 Cr | 0.18 Cr | 0.22 Cr | 0.29 Cr |
| Diluted Average Shares | — | 0.85 Cr | 0.85 Cr | 0.85 Cr | 0.85 Cr |
| Basic Average Shares | — | 0.85 Cr | 0.85 Cr | 0.85 Cr | 0.85 Cr |
| Diluted EPS | — | 3.98 | 4.31 | 0.56 | -0.31 |
| Basic EPS | — | 3.98 | 4.31 | 0.56 | -0.31 |
| Minority Interests | — | -51000.00 | 0.17 Cr | 0.27 Cr | 0.43 Cr |
| Total Other Finance Cost | — | 0.25 Cr | 0.21 Cr | 0.12 Cr | 0.25 Cr |
| Interest Income Non Operating | — | 0.32 Cr | 0.26 Cr | 0.13 Cr | 0.09 Cr |
| Selling General And Administration | — | 7.51 Cr | 9.61 Cr | 11.80 Cr | 6.49 Cr |
| Selling And Marketing Expense | — | 6.70 Cr | 8.79 Cr | 10.88 Cr | 5.70 Cr |
| General And Administrative Expense | — | 0.81 Cr | 0.82 Cr | 0.92 Cr | 0.80 Cr |
| Rent And Landing Fees | — | 0.20 Cr | 0.18 Cr | 0.22 Cr | 0.29 Cr |
| Other Special Charges | — | — | — | — | -0.04 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Western India Plywoods Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.