WCILLogistics Solution Provider
Western Carriers India Ltd — Profit & Loss Statement
₹77.87
-8.00%
Western Carriers India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.03 Cr | 0.23 Cr | -0.52 Cr | — |
| Tax Rate For Calcs | 0.26 | 0.26 | 0.26 | 0.27 | — |
| Normalized EBITDA | 133.14 Cr | 151.71 Cr | 124.89 Cr | 110.07 Cr | — |
| Total Unusual Items | 0.00 | 0.12 Cr | 0.91 Cr | -1.94 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.12 Cr | 0.91 Cr | -1.94 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 65.13 Cr | 80.35 Cr | 71.56 Cr | 61.13 Cr | — |
| Reconciled Depreciation | 23.79 Cr | 21.24 Cr | 15.27 Cr | 11.60 Cr | — |
| Reconciled Cost Of Revenue | 1.57K Cr | 1.50K Cr | 1.51K Cr | 1.36K Cr | — |
| EBITDA | 133.14 Cr | 151.82 Cr | 125.80 Cr | 108.13 Cr | — |
| EBIT | 109.35 Cr | 130.58 Cr | 110.53 Cr | 96.53 Cr | — |
| Net Interest Income | -21.51 Cr | -22.18 Cr | -12.36 Cr | -10.71 Cr | — |
| Interest Expense | 21.51 Cr | 22.18 Cr | 14.46 Cr | 13.17 Cr | — |
| Operating Expense | 62.95 Cr | 56.21 Cr | 19.91 Cr | 16.18 Cr | — |
| Other Operating Expenses | 62.95 Cr | 56.21 Cr | 7.48 Cr | 6.10 Cr | — |
| Gross Profit | 159.09 Cr | 181.03 Cr | 126.86 Cr | 111.19 Cr | — |
| Cost Of Revenue | 1.57K Cr | 1.50K Cr | 1.51K Cr | 1.36K Cr | — |
| Total Revenue | 1.73K Cr | 1.69K Cr | 1.63K Cr | 1.47K Cr | — |
| Operating Revenue | 1.73K Cr | 1.69K Cr | 1.63K Cr | 1.47K Cr | — |
| Normalized Income | 65.13 Cr | 80.26 Cr | 70.89 Cr | 62.55 Cr | — |
| Net Income From Continuing And Discontinued Operation | 65.13 Cr | 80.35 Cr | 71.56 Cr | 61.13 Cr | — |
| Total Expenses | 1.63K Cr | 1.56K Cr | 1.53K Cr | 1.38K Cr | — |
| Diluted Average Shares | 9.10 Cr | 10.20 Cr | 10.20 Cr | 10.20 Cr | — |
| Basic Average Shares | 9.10 Cr | 10.20 Cr | 10.20 Cr | 10.20 Cr | — |
| Diluted EPS | 7.16 | 7.88 | 7.02 | 6.00 | — |
| Basic EPS | 7.16 | 7.88 | 7.02 | 6.00 | — |
| Diluted NI Availto Com Stockholders | 65.13 Cr | 80.35 Cr | 71.56 Cr | 61.13 Cr | — |
| Net Income Common Stockholders | 65.13 Cr | 80.35 Cr | 71.56 Cr | 61.13 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 65.13 Cr | 80.35 Cr | 71.56 Cr | 61.13 Cr | — |
| Net Income Including Noncontrolling Interests | 65.13 Cr | 80.35 Cr | 71.56 Cr | 61.13 Cr | — |
| Net Income Continuous Operations | 65.13 Cr | 80.35 Cr | 71.56 Cr | 61.13 Cr | — |
| Tax Provision | 22.70 Cr | 28.06 Cr | 24.50 Cr | 22.24 Cr | — |
| Pretax Income | 87.83 Cr | 108.41 Cr | 96.07 Cr | 83.37 Cr | — |
| Other Non Operating Income Expenses | 13.21 Cr | 5.64 Cr | 0.72 Cr | 0.99 Cr | — |
| Special Income Charges | 0.00 | 0.12 Cr | 0.91 Cr | -1.94 Cr | — |
| Net Non Operating Interest Income Expense | -21.51 Cr | -22.18 Cr | -12.36 Cr | -10.71 Cr | — |
| Interest Expense Non Operating | 21.51 Cr | 22.18 Cr | 14.46 Cr | 13.17 Cr | — |
| Operating Income | 96.14 Cr | 124.82 Cr | 106.94 Cr | 95.01 Cr | — |
| Selling General And Administration | — | 12.30 Cr | 9.54 Cr | 8.06 Cr | 6.50 Cr |
| General And Administrative Expense | — | 12.30 Cr | 9.54 Cr | 8.06 Cr | 6.50 Cr |
| Interest Income | — | 4.64 Cr | 3.15 Cr | 3.51 Cr | 2.36 Cr |
| Rent Expense Supplemental | — | 3.47 Cr | 3.09 Cr | 2.66 Cr | 3.29 Cr |
| Minority Interests | — | 0.00 | 0.00 | 0.00 | -10000.00 |
| Other Special Charges | — | -0.47 Cr | -0.91 Cr | 1.94 Cr | -0.46 Cr |
| Total Other Finance Cost | — | 1.59 Cr | 1.04 Cr | 1.05 Cr | 0.74 Cr |
| Interest Income Non Operating | — | 4.64 Cr | 3.15 Cr | 3.51 Cr | 2.36 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Western Carriers India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.