WSTCSTPAPRPaper & Paper Products
West Coast Paper Mills Ltd — Profit & Loss Statement
₹406.70
-3.91%
West Coast Paper Mills Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 21.79 Cr | 16.56 Cr | -2.44 Cr | -0.36 Cr | — |
| Tax Rate For Calcs | 0.24 | 0.25 | 0.26 | 0.18 | — |
| Normalized EBITDA | 596.20 Cr | 1.19K Cr | 1.71K Cr | 691.13 Cr | — |
| Total Unusual Items | 89.59 Cr | 65.26 Cr | -9.21 Cr | -2.03 Cr | — |
| Total Unusual Items Excluding Goodwill | 89.59 Cr | 65.26 Cr | -9.21 Cr | -2.03 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 311.15 Cr | 692.01 Cr | 941.98 Cr | 307.04 Cr | — |
| Reconciled Depreciation | 209.87 Cr | 185.10 Cr | 189.47 Cr | 212.53 Cr | — |
| Reconciled Cost Of Revenue | 2.59K Cr | 2.29K Cr | 2.18K Cr | 1.81K Cr | — |
| EBITDA | 685.79 Cr | 1.26K Cr | 1.70K Cr | 689.09 Cr | — |
| EBIT | 475.91 Cr | 1.07K Cr | 1.51K Cr | 476.56 Cr | — |
| Net Interest Income | 5.10 Cr | 43.17 Cr | 8.89 Cr | -36.77 Cr | — |
| Interest Expense | 32.38 Cr | 21.53 Cr | 33.92 Cr | 56.16 Cr | — |
| Interest Income | 41.10 Cr | 66.87 Cr | 45.55 Cr | 25.84 Cr | — |
| Normalized Income | 243.35 Cr | 643.31 Cr | 948.75 Cr | 308.71 Cr | — |
| Net Income From Continuing And Discontinued Operation | 311.15 Cr | 692.01 Cr | 941.98 Cr | 307.04 Cr | — |
| Total Expenses | 3.74K Cr | 3.51K Cr | 3.43K Cr | 2.92K Cr | — |
| Rent Expense Supplemental | 1.88 Cr | 1.27 Cr | 2.60 Cr | 3.41 Cr | — |
| Diluted Average Shares | 6.60 Cr | 6.60 Cr | 6.60 Cr | 6.60 Cr | — |
| Basic Average Shares | 6.60 Cr | 6.60 Cr | 6.60 Cr | 6.60 Cr | — |
| Diluted EPS | 47.11 | 104.77 | 142.62 | 46.49 | — |
| Basic EPS | 47.11 | 104.77 | 142.62 | 46.49 | — |
| Diluted NI Availto Com Stockholders | 311.15 Cr | 692.01 Cr | 941.98 Cr | 307.04 Cr | — |
| Net Income Common Stockholders | 311.15 Cr | 692.01 Cr | 941.98 Cr | 307.04 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 311.15 Cr | 692.01 Cr | 941.98 Cr | 307.04 Cr | — |
| Minority Interests | -24.49 Cr | -94.07 Cr | -145.04 Cr | -38.85 Cr | — |
| Net Income Including Noncontrolling Interests | 335.64 Cr | 786.09 Cr | 1.09K Cr | 345.88 Cr | — |
| Net Income Continuous Operations | 335.64 Cr | 786.09 Cr | 1.09K Cr | 345.88 Cr | — |
| Tax Provision | 107.89 Cr | 267.20 Cr | 390.82 Cr | 74.52 Cr | — |
| Pretax Income | 443.53 Cr | 1.05K Cr | 1.48K Cr | 420.40 Cr | — |
| Other Non Operating Income Expenses | 53.41 Cr | 25.10 Cr | 15.28 Cr | 24.41 Cr | — |
| Special Income Charges | -4.73 Cr | -2.35 Cr | -19.86 Cr | -4.17 Cr | — |
| Other Special Charges | 4.73 Cr | 2.35 Cr | 19.86 Cr | 4.17 Cr | — |
| Net Non Operating Interest Income Expense | 5.10 Cr | 43.17 Cr | 8.89 Cr | -36.77 Cr | — |
| Total Other Finance Cost | 3.62 Cr | 2.17 Cr | 2.73 Cr | 6.45 Cr | — |
| Interest Expense Non Operating | 32.38 Cr | 21.53 Cr | 33.92 Cr | 56.16 Cr | — |
| Interest Income Non Operating | 41.10 Cr | 66.87 Cr | 45.55 Cr | 25.84 Cr | — |
| Operating Income | 290.06 Cr | 915.63 Cr | 1.46K Cr | 430.88 Cr | — |
| Operating Expense | 1.16K Cr | 1.22K Cr | 1.25K Cr | 1.11K Cr | — |
| Other Operating Expenses | 517.23 Cr | 586.68 Cr | 632.22 Cr | 491.67 Cr | — |
| Depreciation And Amortization In Income Statement | 209.87 Cr | 185.10 Cr | 189.47 Cr | 212.53 Cr | — |
| Amortization | 9.89 Cr | 9.88 Cr | 9.57 Cr | 9.89 Cr | — |
| Depreciation Income Statement | 199.99 Cr | 175.23 Cr | 179.90 Cr | 202.64 Cr | — |
| Research And Development | 1.72 Cr | 1.17 Cr | 0.75 Cr | 0.62 Cr | — |
| Selling General And Administration | 42.79 Cr | 49.45 Cr | 47.99 Cr | 64.15 Cr | — |
| Selling And Marketing Expense | 31.19 Cr | 35.63 Cr | 34.43 Cr | 50.50 Cr | — |
| General And Administrative Expense | 11.60 Cr | 13.82 Cr | 13.55 Cr | 13.65 Cr | — |
| Rent And Landing Fees | 1.88 Cr | 1.27 Cr | 2.60 Cr | 3.41 Cr | — |
| Gross Profit | 1.45K Cr | 2.13K Cr | 2.72K Cr | 1.54K Cr | — |
| Cost Of Revenue | 2.59K Cr | 2.29K Cr | 2.18K Cr | 1.81K Cr | — |
| Total Revenue | 4.03K Cr | 4.42K Cr | 4.89K Cr | 3.35K Cr | — |
| Operating Revenue | 4.03K Cr | 4.42K Cr | 4.89K Cr | 3.35K Cr | — |
| Impairment Of Capital Assets | — | — | — | 0.00 | 4.01 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on West Coast Paper Mills Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.