WEPSOLNIT Enabled Services
WEP Solutions Ltd — Profit & Loss Statement
₹19.45
-4.93%
WEP Solutions Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -0.76 Cr | -0.63 Cr | -0.51 Cr | -0.01 Cr | — |
| Tax Rate For Calcs | 0.29 | 0.32 | 0.30 | 0.31 | — |
| Normalized EBITDA | 19.22 Cr | 16.57 Cr | 16.50 Cr | 13.81 Cr | — |
| Total Unusual Items | -2.61 Cr | -1.99 Cr | -1.70 Cr | -0.04 Cr | — |
| Total Unusual Items Excluding Goodwill | -2.61 Cr | -1.99 Cr | -1.70 Cr | -0.04 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 4.03 Cr | 3.87 Cr | 5.84 Cr | 2.59 Cr | — |
| Reconciled Depreciation | 9.68 Cr | 8.48 Cr | 9.39 Cr | 9.11 Cr | — |
| Reconciled Cost Of Revenue | 22.45 Cr | 28.29 Cr | 54.48 Cr | 73.41 Cr | — |
| EBITDA | 16.61 Cr | 14.58 Cr | 14.80 Cr | 13.77 Cr | — |
| EBIT | 6.93 Cr | 6.10 Cr | 5.41 Cr | 4.66 Cr | — |
| Net Interest Income | -0.14 Cr | -0.10 Cr | -0.76 Cr | -0.84 Cr | — |
| Interest Expense | 1.24 Cr | 0.43 Cr | 0.76 Cr | 0.91 Cr | — |
| Interest Income | 1.28 Cr | 0.47 Cr | 0.23 Cr | 0.25 Cr | — |
| Normalized Income | 5.87 Cr | 5.23 Cr | 7.03 Cr | 2.62 Cr | — |
| Net Income From Continuing And Discontinued Operation | 4.03 Cr | 3.87 Cr | 5.84 Cr | 2.59 Cr | — |
| Total Expenses | 56.45 Cr | 61.20 Cr | 85.69 Cr | 106.46 Cr | — |
| Rent Expense Supplemental | 0.55 Cr | 0.48 Cr | 0.31 Cr | 0.60 Cr | — |
| Diluted Average Shares | 3.69 Cr | 3.68 Cr | 3.67 Cr | 3.67 Cr | — |
| Basic Average Shares | 3.67 Cr | 3.64 Cr | 3.63 Cr | 3.62 Cr | — |
| Diluted EPS | 1.09 | 1.05 | 1.59 | 0.71 | — |
| Basic EPS | 1.10 | 1.06 | 1.61 | 0.72 | — |
| Diluted NI Availto Com Stockholders | 4.03 Cr | 3.87 Cr | 5.84 Cr | 2.59 Cr | — |
| Net Income Common Stockholders | 4.03 Cr | 3.87 Cr | 5.84 Cr | 2.59 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 4.03 Cr | 3.87 Cr | 5.84 Cr | 2.59 Cr | — |
| Net Income Including Noncontrolling Interests | 4.03 Cr | 3.87 Cr | 5.84 Cr | 2.59 Cr | — |
| Net Income Continuous Operations | 4.03 Cr | 3.87 Cr | 5.84 Cr | 2.59 Cr | — |
| Tax Provision | 1.66 Cr | 1.79 Cr | -1.19 Cr | 1.16 Cr | — |
| Pretax Income | 5.69 Cr | 5.67 Cr | 4.66 Cr | 3.75 Cr | — |
| Other Non Operating Income Expenses | 0.17 Cr | 0.27 Cr | 0.39 Cr | 0.27 Cr | — |
| Special Income Charges | -2.61 Cr | -1.99 Cr | -1.70 Cr | -0.04 Cr | — |
| Other Special Charges | 0.14 Cr | 0.03 Cr | -0.06 Cr | 0.04 Cr | — |
| Write Off | 2.47 Cr | 1.96 Cr | 1.77 Cr | 68000.00 | — |
| Net Non Operating Interest Income Expense | -0.14 Cr | -0.10 Cr | -0.76 Cr | -0.84 Cr | — |
| Total Other Finance Cost | 0.18 Cr | 0.14 Cr | 0.23 Cr | 0.19 Cr | — |
| Interest Expense Non Operating | 1.24 Cr | 0.43 Cr | 0.76 Cr | 0.91 Cr | — |
| Interest Income Non Operating | 1.28 Cr | 0.47 Cr | 0.23 Cr | 0.25 Cr | — |
| Operating Income | 8.25 Cr | 7.55 Cr | 6.40 Cr | 4.29 Cr | — |
| Operating Expense | 34.00 Cr | 32.91 Cr | 31.21 Cr | 33.05 Cr | — |
| Other Operating Expenses | 8.34 Cr | 9.01 Cr | 7.70 Cr | 8.89 Cr | — |
| Depreciation And Amortization In Income Statement | 9.68 Cr | 8.48 Cr | 9.39 Cr | 9.11 Cr | — |
| Amortization | 0.03 Cr | 0.00 | 0.09 Cr | 0.45 Cr | — |
| Depreciation Income Statement | 9.65 Cr | 8.48 Cr | 9.29 Cr | 8.66 Cr | — |
| Selling General And Administration | 4.83 Cr | 5.22 Cr | 4.91 Cr | 4.76 Cr | — |
| Selling And Marketing Expense | 3.78 Cr | 3.95 Cr | 3.75 Cr | 3.89 Cr | — |
| General And Administrative Expense | 1.04 Cr | 1.26 Cr | 1.16 Cr | 0.88 Cr | — |
| Rent And Landing Fees | 0.55 Cr | 0.48 Cr | 0.31 Cr | 0.60 Cr | — |
| Gross Profit | 42.26 Cr | 40.46 Cr | 37.61 Cr | 37.35 Cr | — |
| Cost Of Revenue | 22.45 Cr | 28.29 Cr | 54.48 Cr | 73.41 Cr | — |
| Total Revenue | 64.71 Cr | 68.75 Cr | 92.09 Cr | 110.75 Cr | — |
| Operating Revenue | 64.71 Cr | 68.75 Cr | 92.09 Cr | 110.75 Cr | — |
| Net Income Discontinuous Operations | — | — | — | — | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on WEP Solutions Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.