WENDTAbrasives & Bearings
Wendt India Ltd — Profit & Loss Statement
₹5924.50
-6.01%
Wendt India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Basic EPS | 197.43 | 204.77 | 200.45 | 135.34 | — |
| Tax Effect Of Unusual Items | 1.50 Cr | 1.26 Cr | 0.60 Cr | 0.36 Cr | — |
| Tax Rate For Calcs | 0.23 | 0.24 | 0.24 | 0.27 | — |
| Normalized EBITDA | 54.80 Cr | 57.60 Cr | 58.71 Cr | 44.19 Cr | — |
| Total Unusual Items | 6.55 Cr | 5.16 Cr | 2.44 Cr | 1.35 Cr | — |
| Total Unusual Items Excluding Goodwill | 6.55 Cr | 5.16 Cr | 2.44 Cr | 1.35 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 39.48 Cr | 40.95 Cr | 40.09 Cr | 27.07 Cr | — |
| Reconciled Depreciation | 10.07 Cr | 8.55 Cr | 8.11 Cr | 8.61 Cr | — |
| Reconciled Cost Of Revenue | 96.16 Cr | 92.30 Cr | 81.20 Cr | 70.79 Cr | — |
| EBITDA | 61.35 Cr | 62.76 Cr | 61.15 Cr | 45.54 Cr | — |
| EBIT | 51.28 Cr | 54.21 Cr | 53.04 Cr | 36.93 Cr | — |
| Net Interest Income | 0.06 Cr | -0.05 Cr | -0.18 Cr | -0.23 Cr | — |
| Interest Expense | 0.05 Cr | 0.00 | 0.02 Cr | 0.02 Cr | — |
| Interest Income | 0.64 Cr | 0.36 Cr | 0.30 Cr | 0.40 Cr | — |
| Normalized Income | 34.43 Cr | 37.05 Cr | 38.25 Cr | 26.08 Cr | — |
| Net Income From Continuing And Discontinued Operation | 39.48 Cr | 40.95 Cr | 40.09 Cr | 27.07 Cr | — |
| Total Expenses | 188.09 Cr | 177.31 Cr | 158.69 Cr | 142.93 Cr | — |
| Rent Expense Supplemental | 0.01 Cr | 0.05 Cr | 0.01 Cr | 0.08 Cr | — |
| Diluted Average Shares | 0.20 Cr | 0.20 Cr | 0.20 Cr | 0.20 Cr | — |
| Basic Average Shares | 0.20 Cr | 0.20 Cr | 0.20 Cr | 0.20 Cr | — |
| Diluted EPS | 197.43 | 204.77 | 200.45 | 135.34 | — |
| Diluted NI Availto Com Stockholders | 39.48 Cr | 40.95 Cr | 40.09 Cr | 27.07 Cr | — |
| Net Income Common Stockholders | 39.48 Cr | 40.95 Cr | 40.09 Cr | 27.07 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 39.48 Cr | 40.95 Cr | 40.09 Cr | 27.07 Cr | — |
| Net Income Including Noncontrolling Interests | 39.48 Cr | 40.95 Cr | 40.09 Cr | 27.07 Cr | — |
| Net Income Continuous Operations | 39.48 Cr | 40.95 Cr | 40.09 Cr | 27.07 Cr | — |
| Tax Provision | 11.75 Cr | 13.26 Cr | 12.93 Cr | 9.84 Cr | — |
| Pretax Income | 51.23 Cr | 54.21 Cr | 53.02 Cr | 36.91 Cr | — |
| Other Non Operating Income Expenses | 0.64 Cr | 0.58 Cr | 0.68 Cr | 0.68 Cr | — |
| Special Income Charges | 0.07 Cr | 0.16 Cr | -0.41 Cr | -0.40 Cr | — |
| Other Special Charges | -0.07 Cr | -0.17 Cr | 0.03 Cr | 0.15 Cr | — |
| Write Off | 0.00 | 0.01 Cr | 0.38 Cr | 0.25 Cr | — |
| Net Non Operating Interest Income Expense | 0.06 Cr | -0.05 Cr | -0.18 Cr | -0.23 Cr | — |
| Total Other Finance Cost | 0.53 Cr | 0.41 Cr | 0.46 Cr | 0.61 Cr | — |
| Interest Expense Non Operating | 0.05 Cr | 0.00 | 0.02 Cr | 0.02 Cr | — |
| Interest Income Non Operating | 0.64 Cr | 0.36 Cr | 0.30 Cr | 0.40 Cr | — |
| Operating Income | 43.05 Cr | 47.51 Cr | 48.92 Cr | 34.32 Cr | — |
| Operating Expense | 91.93 Cr | 85.01 Cr | 77.49 Cr | 72.13 Cr | — |
| Other Operating Expenses | 30.25 Cr | 28.91 Cr | 25.66 Cr | 21.73 Cr | — |
| Depreciation And Amortization In Income Statement | 10.07 Cr | 8.55 Cr | 8.11 Cr | 8.61 Cr | — |
| Amortization | 0.71 Cr | 0.12 Cr | 0.14 Cr | 0.32 Cr | — |
| Depreciation Income Statement | 9.36 Cr | 8.43 Cr | 7.97 Cr | 8.29 Cr | — |
| Selling General And Administration | 9.47 Cr | 8.56 Cr | 8.10 Cr | 8.74 Cr | — |
| Selling And Marketing Expense | 6.02 Cr | 5.94 Cr | 5.27 Cr | 5.84 Cr | — |
| General And Administrative Expense | 3.45 Cr | 2.62 Cr | 2.83 Cr | 2.90 Cr | — |
| Rent And Landing Fees | 0.01 Cr | 0.05 Cr | 0.01 Cr | 0.08 Cr | — |
| Gross Profit | 134.98 Cr | 132.52 Cr | 126.41 Cr | 106.45 Cr | — |
| Cost Of Revenue | 96.16 Cr | 92.30 Cr | 81.20 Cr | 70.79 Cr | — |
| Total Revenue | 231.14 Cr | 224.82 Cr | 207.61 Cr | 177.24 Cr | — |
| Operating Revenue | 231.14 Cr | 224.82 Cr | 207.61 Cr | 177.24 Cr | — |
| Research And Development | — | — | — | — | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Wendt India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.