WELSPUNLIVOther Textile Products
Welspun Living Ltd — Profit & Loss Statement
₹108.32
+1.01%
Welspun Living Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 5.13 Cr | -0.60 Cr | — |
| Tax Rate For Calcs | 0.25 | 0.30 | 0.33 | 0.31 | — |
| Normalized EBITDA | 1.45K Cr | 1.51K Cr | 831.58 Cr | 1.39K Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 639.16 Cr | 681.10 Cr | 198.83 Cr | 601.17 Cr | — |
| Reconciled Depreciation | 373.39 Cr | 394.49 Cr | 442.14 Cr | 420.47 Cr | — |
| Reconciled Cost Of Revenue | 5.68K Cr | 5.11K Cr | 4.94K Cr | 5.60K Cr | — |
| EBITDA | 1.45K Cr | 1.51K Cr | 847.16 Cr | 1.39K Cr | — |
| EBIT | 1.08K Cr | 1.12K Cr | 405.02 Cr | 964.53 Cr | — |
| Net Interest Income | -217.47 Cr | -153.41 Cr | -72.91 Cr | -102.72 Cr | — |
| Interest Expense | 217.47 Cr | 153.41 Cr | 103.11 Cr | 91.56 Cr | — |
| Normalized Income | 639.16 Cr | 681.10 Cr | 188.38 Cr | 602.54 Cr | — |
| Net Income From Continuing And Discontinued Operation | 639.16 Cr | 681.10 Cr | 198.83 Cr | 601.17 Cr | — |
| Total Expenses | 9.61K Cr | 8.71K Cr | 6.80K Cr | 7.40K Cr | — |
| Diluted Average Shares | 95.68 Cr | 96.47 Cr | 98.42 Cr | 99.28 Cr | — |
| Basic Average Shares | 95.40 Cr | 96.47 Cr | 98.42 Cr | 99.28 Cr | — |
| Diluted EPS | 6.68 | 7.06 | 2.02 | 6.06 | — |
| Basic EPS | 6.70 | 7.06 | 2.02 | 6.06 | — |
| Diluted NI Availto Com Stockholders | 639.16 Cr | 681.10 Cr | 198.83 Cr | 601.17 Cr | — |
| Net Income Common Stockholders | 639.16 Cr | 681.10 Cr | 198.83 Cr | 601.17 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 639.16 Cr | 681.10 Cr | 198.83 Cr | 601.17 Cr | — |
| Minority Interests | -4.86 Cr | 8.36 Cr | -3.68 Cr | -5.54 Cr | — |
| Net Income Including Noncontrolling Interests | 644.02 Cr | 672.74 Cr | 202.51 Cr | 606.71 Cr | — |
| Net Income Continuous Operations | 644.02 Cr | 672.74 Cr | 202.51 Cr | 606.71 Cr | — |
| Tax Provision | 216.16 Cr | 294.21 Cr | 99.40 Cr | 266.26 Cr | — |
| Pretax Income | 860.18 Cr | 966.95 Cr | 301.91 Cr | 872.97 Cr | — |
| Other Non Operating Income Expenses | 152.15 Cr | 145.83 Cr | 47.65 Cr | 36.21 Cr | — |
| Net Non Operating Interest Income Expense | -217.47 Cr | -153.41 Cr | -72.91 Cr | -102.72 Cr | — |
| Interest Expense Non Operating | 217.47 Cr | 153.41 Cr | 103.11 Cr | 91.56 Cr | — |
| Operating Income | 935.90 Cr | 973.82 Cr | 349.25 Cr | 949.73 Cr | — |
| Operating Expense | 3.93K Cr | 3.60K Cr | 1.86K Cr | 1.79K Cr | — |
| Other Operating Expenses | 2.41K Cr | 2.17K Cr | 824.10 Cr | 695.91 Cr | — |
| Depreciation And Amortization In Income Statement | 373.39 Cr | 394.49 Cr | 442.14 Cr | 420.47 Cr | — |
| Depreciation Income Statement | 373.39 Cr | 394.49 Cr | 431.01 Cr | 410.33 Cr | — |
| Gross Profit | 4.87K Cr | 4.57K Cr | 2.21K Cr | 2.74K Cr | — |
| Cost Of Revenue | 5.68K Cr | 5.11K Cr | 4.94K Cr | 5.60K Cr | — |
| Total Revenue | 10.55K Cr | 9.68K Cr | 7.15K Cr | 8.35K Cr | — |
| Operating Revenue | 10.55K Cr | 9.68K Cr | 7.15K Cr | 8.35K Cr | — |
| Total Unusual Items | — | 13.29 Cr | 15.58 Cr | -1.97 Cr | 11.94 Cr |
| Total Unusual Items Excluding Goodwill | — | 13.29 Cr | 15.58 Cr | -1.97 Cr | 11.94 Cr |
| Interest Income | — | 58.72 Cr | 56.97 Cr | 28.53 Cr | 27.66 Cr |
| Rent Expense Supplemental | — | 33.88 Cr | 54.39 Cr | 32.13 Cr | 13.74 Cr |
| Special Income Charges | — | 5.70 Cr | 15.12 Cr | -1.85 Cr | 1.20 Cr |
| Other Special Charges | — | -5.86 Cr | -15.69 Cr | 1.69 Cr | -2.41 Cr |
| Write Off | — | 0.16 Cr | 0.57 Cr | 0.16 Cr | 1.22 Cr |
| Total Other Finance Cost | — | 27.02 Cr | 26.77 Cr | 39.69 Cr | 58.52 Cr |
| Interest Income Non Operating | — | 58.72 Cr | 56.97 Cr | 28.53 Cr | 27.66 Cr |
| Amortization | — | 9.91 Cr | 11.13 Cr | 10.14 Cr | 14.90 Cr |
| Research And Development | — | 17.55 Cr | 11.38 Cr | 15.64 Cr | 17.95 Cr |
| Selling General And Administration | — | 573.38 Cr | 619.71 Cr | 647.46 Cr | 456.02 Cr |
| Selling And Marketing Expense | — | 392.67 Cr | 465.53 Cr | 497.58 Cr | 313.38 Cr |
| General And Administrative Expense | — | 180.71 Cr | 154.18 Cr | 149.88 Cr | 142.64 Cr |
| Rent And Landing Fees | — | 33.88 Cr | 54.39 Cr | 32.13 Cr | 13.74 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Welspun Living Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.