WELCORPIron & Steel Products
Welspun Corp Ltd — Profit & Loss Statement
₹812.70
-2.18%
Welspun Corp Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 140.07 Cr | 27.68 Cr | 58.62 Cr | 112.27 Cr | — |
| Tax Rate For Calcs | 0.16 | 0.20 | 0.30 | 0.33 | — |
| Normalized EBITDA | 2.04K Cr | 1.92K Cr | 667.14 Cr | 666.64 Cr | — |
| Total Unusual Items | 881.04 Cr | 141.02 Cr | 195.39 Cr | 342.73 Cr | — |
| Total Unusual Items Excluding Goodwill | 881.04 Cr | 141.02 Cr | 195.39 Cr | 342.73 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 1.91K Cr | 1.11K Cr | 206.69 Cr | 438.81 Cr | — |
| Reconciled Depreciation | 351.07 Cr | 347.87 Cr | 302.97 Cr | 254.75 Cr | — |
| Reconciled Cost Of Revenue | 9.36K Cr | 12.57K Cr | 7.42K Cr | 4.89K Cr | — |
| EBITDA | 2.92K Cr | 2.06K Cr | 862.53 Cr | 1.01K Cr | — |
| EBIT | 2.57K Cr | 1.71K Cr | 559.56 Cr | 754.62 Cr | — |
| Net Interest Income | -228.02 Cr | -209.29 Cr | -150.92 Cr | 62.85 Cr | — |
| Interest Expense | 310.99 Cr | 295.65 Cr | 225.93 Cr | 94.06 Cr | — |
| Interest Income | 91.63 Cr | 95.09 Cr | 92.24 Cr | 164.74 Cr | — |
| Normalized Income | 1.17K Cr | 997.06 Cr | 69.92 Cr | 208.35 Cr | — |
| Net Income From Continuing And Discontinued Operation | 1.91K Cr | 1.11K Cr | 206.69 Cr | 438.81 Cr | — |
| Total Expenses | 11.99K Cr | 15.61K Cr | 9.26K Cr | 6.09K Cr | — |
| Rent Expense Supplemental | 14.57 Cr | 11.68 Cr | 13.33 Cr | 2.75 Cr | — |
| Diluted Average Shares | 26.34 Cr | 26.24 Cr | 26.20 Cr | 26.16 Cr | — |
| Basic Average Shares | 26.21 Cr | 26.16 Cr | 26.13 Cr | 26.09 Cr | — |
| Diluted EPS | 72.44 | 42.32 | 7.89 | 16.77 | — |
| Basic EPS | 72.80 | 42.45 | 7.91 | 16.82 | — |
| Diluted NI Availto Com Stockholders | 1.91K Cr | 1.11K Cr | 206.69 Cr | 438.81 Cr | — |
| Net Income Common Stockholders | 1.91K Cr | 1.11K Cr | 206.69 Cr | 438.81 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 1.91K Cr | 1.11K Cr | 206.69 Cr | 438.81 Cr | — |
| Minority Interests | 5.86 Cr | -25.60 Cr | 7.52 Cr | -5.36 Cr | — |
| Net Income Including Noncontrolling Interests | 1.90K Cr | 1.14K Cr | 199.17 Cr | 444.17 Cr | — |
| Net Income Continuous Operations | 1.90K Cr | 1.14K Cr | 199.17 Cr | 444.17 Cr | — |
| Tax Provision | 359.60 Cr | 277.48 Cr | 134.46 Cr | 216.39 Cr | — |
| Pretax Income | 2.26K Cr | 1.41K Cr | 333.63 Cr | 660.56 Cr | — |
| Other Non Operating Income Expenses | 24.23 Cr | 26.42 Cr | 18.19 Cr | 20.92 Cr | — |
| Special Income Charges | 842.70 Cr | 106.44 Cr | 114.28 Cr | -7.00 Cr | — |
| Other Special Charges | -842.70 Cr | -106.34 Cr | -105.44 Cr | 7.00 Cr | — |
| Write Off | 0.00 | -0.10 Cr | -8.84 Cr | 0.00 | — |
| Net Non Operating Interest Income Expense | -228.02 Cr | -209.29 Cr | -150.92 Cr | 62.85 Cr | — |
| Total Other Finance Cost | 8.66 Cr | 8.73 Cr | 17.23 Cr | 7.83 Cr | — |
| Interest Expense Non Operating | 310.99 Cr | 295.65 Cr | 225.93 Cr | 94.06 Cr | — |
| Interest Income Non Operating | 91.63 Cr | 95.09 Cr | 92.24 Cr | 164.74 Cr | — |
| Operating Income | 1.33K Cr | 1.28K Cr | 224.45 Cr | 239.01 Cr | — |
| Operating Expense | 2.63K Cr | 3.04K Cr | 1.84K Cr | 1.20K Cr | — |
| Other Operating Expenses | 1.48K Cr | 1.74K Cr | 953.94 Cr | 602.13 Cr | — |
| Depreciation And Amortization In Income Statement | 351.07 Cr | 347.87 Cr | 302.97 Cr | 254.75 Cr | — |
| Amortization | 4.30 Cr | 3.98 Cr | 2.51 Cr | 3.94 Cr | — |
| Depreciation Income Statement | 346.77 Cr | 343.89 Cr | 300.46 Cr | 250.81 Cr | — |
| Selling General And Administration | 227.62 Cr | 255.40 Cr | 178.02 Cr | 105.71 Cr | — |
| Selling And Marketing Expense | 55.63 Cr | 99.59 Cr | 47.92 Cr | 4.64 Cr | — |
| General And Administrative Expense | 171.99 Cr | 155.81 Cr | 130.10 Cr | 101.07 Cr | — |
| Rent And Landing Fees | 14.57 Cr | 11.68 Cr | 13.33 Cr | 2.75 Cr | — |
| Gross Profit | 3.96K Cr | 4.33K Cr | 2.07K Cr | 1.44K Cr | — |
| Cost Of Revenue | 9.36K Cr | 12.57K Cr | 7.42K Cr | 4.89K Cr | — |
| Total Revenue | 13.32K Cr | 16.90K Cr | 9.49K Cr | 6.33K Cr | — |
| Operating Revenue | 13.32K Cr | 16.90K Cr | 9.49K Cr | 6.33K Cr | — |
| Net Income Discontinuous Operations | — | — | — | 0.00 | -11.04 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Welspun Corp Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.