WEIZMANINDOther Textile Products
Weizmann Ltd — Profit & Loss Statement
₹66.50
-3.09%
Weizmann Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | -0.02 Cr | -0.04 Cr | 0.52 Cr | — |
| Tax Rate For Calcs | 0.29 | 0.26 | 0.33 | 0.30 | — |
| Normalized EBITDA | 15.41 Cr | 15.41 Cr | 13.11 Cr | 6.67 Cr | — |
| Total Unusual Items | 0.00 | -0.09 Cr | -0.11 Cr | 1.74 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | -0.09 Cr | -0.11 Cr | 1.74 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -3.60 Cr | 8.96 Cr | 4.26 Cr | 3.47 Cr | — |
| Reconciled Depreciation | 3.37 Cr | 2.73 Cr | 3.18 Cr | 3.38 Cr | — |
| Reconciled Cost Of Revenue | 60.83 Cr | 66.93 Cr | 78.49 Cr | 62.03 Cr | — |
| EBITDA | 15.41 Cr | 15.32 Cr | 13.00 Cr | 8.41 Cr | — |
| EBIT | 12.05 Cr | 12.59 Cr | 9.82 Cr | 5.03 Cr | — |
| Net Interest Income | -0.83 Cr | -0.48 Cr | -0.82 Cr | 0.13 Cr | — |
| Interest Expense | 0.83 Cr | 0.65 Cr | 0.96 Cr | 0.28 Cr | — |
| Normalized Income | -3.60 Cr | 9.03 Cr | 4.34 Cr | 2.25 Cr | — |
| Net Income From Continuing And Discontinued Operation | -3.60 Cr | 8.96 Cr | 4.26 Cr | 3.47 Cr | — |
| Total Expenses | 105.47 Cr | 110.40 Cr | 125.49 Cr | 97.28 Cr | — |
| Diluted NI Availto Com Stockholders | -3.60 Cr | 8.96 Cr | 4.26 Cr | 3.47 Cr | — |
| Net Income Common Stockholders | -3.60 Cr | 8.96 Cr | 4.26 Cr | 3.47 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -3.60 Cr | 8.96 Cr | 4.26 Cr | 3.47 Cr | — |
| Net Income Including Noncontrolling Interests | -3.60 Cr | 8.96 Cr | 4.26 Cr | 3.47 Cr | — |
| Net Income Continuous Operations | -3.60 Cr | 8.96 Cr | 4.26 Cr | 3.47 Cr | — |
| Tax Provision | 3.20 Cr | 2.36 Cr | 2.74 Cr | 1.87 Cr | — |
| Pretax Income | 11.21 Cr | 11.94 Cr | 8.87 Cr | 4.75 Cr | — |
| Other Non Operating Income Expenses | 0.27 Cr | 80000.00 | 0.15 Cr | 0.05 Cr | — |
| Special Income Charges | 0.00 | -0.09 Cr | -0.11 Cr | 1.74 Cr | — |
| Net Non Operating Interest Income Expense | -0.83 Cr | -0.48 Cr | -0.82 Cr | 0.13 Cr | — |
| Interest Expense Non Operating | 0.83 Cr | 0.65 Cr | 0.96 Cr | 0.28 Cr | — |
| Operating Income | 11.77 Cr | 12.50 Cr | 9.65 Cr | 2.56 Cr | — |
| Operating Expense | 44.64 Cr | 43.48 Cr | 47.00 Cr | 35.25 Cr | — |
| Other Operating Expenses | 29.23 Cr | 27.34 Cr | 30.99 Cr | 20.29 Cr | — |
| Depreciation And Amortization In Income Statement | 3.37 Cr | 2.73 Cr | 3.18 Cr | 3.38 Cr | — |
| Depreciation Income Statement | 3.37 Cr | 2.73 Cr | 3.18 Cr | 3.38 Cr | — |
| Gross Profit | 56.41 Cr | 55.98 Cr | 56.65 Cr | 37.81 Cr | — |
| Cost Of Revenue | 60.83 Cr | 66.93 Cr | 78.49 Cr | 62.03 Cr | — |
| Total Revenue | 117.25 Cr | 122.90 Cr | 135.14 Cr | 99.84 Cr | — |
| Operating Revenue | 117.25 Cr | 122.90 Cr | 135.14 Cr | 99.84 Cr | — |
| Interest Income | — | 0.17 Cr | 0.13 Cr | 0.40 Cr | 0.13 Cr |
| Diluted Average Shares | — | 1.59 Cr | 1.71 Cr | 1.71 Cr | 1.73 Cr |
| Basic Average Shares | — | 1.59 Cr | 1.59 Cr | 1.59 Cr | 1.73 Cr |
| Diluted EPS | — | 5.65 | 2.49 | 2.03 | 3.00 |
| Basic EPS | — | 5.65 | 2.69 | 2.19 | 3.00 |
| Minority Interests | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Special Charges | — | 0.09 Cr | 0.11 Cr | -1.74 Cr | 0.05 Cr |
| Interest Income Non Operating | — | 0.17 Cr | 0.13 Cr | 0.40 Cr | 0.13 Cr |
| Selling General And Administration | — | 2.83 Cr | 3.54 Cr | 2.98 Cr | 3.27 Cr |
| Selling And Marketing Expense | — | 2.37 Cr | 2.99 Cr | 2.39 Cr | 2.78 Cr |
| General And Administrative Expense | — | 0.45 Cr | 0.55 Cr | 0.59 Cr | 0.50 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Weizmann Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.