WEBELSOLAROther Electrical Equipment
Websol Energy Systems Ltd — Profit & Loss Statement
₹64.86
+0.00%
Websol Energy Systems Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | -21.88 Cr | -1.34 Cr | -0.41 Cr | — |
| Tax Rate For Calcs | 0.20 | 0.21 | 0.25 | 0.30 | — |
| Normalized EBITDA | 254.64 Cr | -6.58 Cr | -7.31 Cr | 33.51 Cr | — |
| Total Unusual Items | 0.00 | -105.34 Cr | -5.38 Cr | -1.35 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | -105.34 Cr | -5.38 Cr | -1.35 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 154.74 Cr | -120.96 Cr | -23.69 Cr | 9.67 Cr | — |
| Reconciled Depreciation | 40.90 Cr | 36.02 Cr | 15.34 Cr | 15.33 Cr | — |
| Reconciled Cost Of Revenue | 218.67 Cr | 17.73 Cr | 14.22 Cr | 168.92 Cr | — |
| EBITDA | 254.64 Cr | -111.92 Cr | -12.69 Cr | 32.16 Cr | — |
| EBIT | 213.74 Cr | -147.94 Cr | -28.03 Cr | 16.82 Cr | — |
| Net Interest Income | -19.27 Cr | -4.74 Cr | -1.09 Cr | -0.84 Cr | — |
| Interest Expense | 19.27 Cr | 4.74 Cr | 3.51 Cr | 2.99 Cr | — |
| Normalized Income | 154.74 Cr | -37.50 Cr | -19.65 Cr | 10.61 Cr | — |
| Net Income From Continuing And Discontinued Operation | 154.74 Cr | -120.96 Cr | -23.69 Cr | 9.67 Cr | — |
| Total Expenses | 363.69 Cr | 69.41 Cr | 41.59 Cr | 198.89 Cr | — |
| Diluted Average Shares | 4.28 Cr | 4.03 Cr | 3.75 Cr | 3.32 Cr | — |
| Basic Average Shares | 4.22 Cr | 4.03 Cr | 3.75 Cr | 3.32 Cr | — |
| Diluted EPS | 36.17 | -29.99 | -6.31 | 2.91 | — |
| Basic EPS | 36.66 | -29.99 | -6.31 | 2.91 | — |
| Diluted NI Availto Com Stockholders | 154.74 Cr | -120.96 Cr | -23.69 Cr | 9.67 Cr | — |
| Net Income Common Stockholders | 154.74 Cr | -120.96 Cr | -23.69 Cr | 9.67 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 154.74 Cr | -120.96 Cr | -23.69 Cr | 9.67 Cr | — |
| Net Income Including Noncontrolling Interests | 154.74 Cr | -120.96 Cr | -23.69 Cr | 9.67 Cr | — |
| Net Income Continuous Operations | 154.74 Cr | -120.96 Cr | -23.69 Cr | 9.67 Cr | — |
| Tax Provision | 39.73 Cr | -31.72 Cr | -7.85 Cr | 4.17 Cr | — |
| Pretax Income | 194.47 Cr | -152.68 Cr | -31.54 Cr | 13.84 Cr | — |
| Other Non Operating Income Expenses | 1.97 Cr | 0.96 Cr | 1000.00 | 0.09 Cr | — |
| Special Income Charges | 0.00 | -105.34 Cr | -5.38 Cr | -1.35 Cr | — |
| Net Non Operating Interest Income Expense | -19.27 Cr | -4.74 Cr | -1.09 Cr | -0.84 Cr | — |
| Interest Expense Non Operating | 19.27 Cr | 4.74 Cr | 3.51 Cr | 2.99 Cr | — |
| Operating Income | 211.77 Cr | -43.55 Cr | -24.37 Cr | 14.33 Cr | — |
| Operating Expense | 145.02 Cr | 51.68 Cr | 27.38 Cr | 29.97 Cr | — |
| Other Operating Expenses | 86.66 Cr | 13.47 Cr | 3.60 Cr | 1.96 Cr | — |
| Depreciation And Amortization In Income Statement | 40.90 Cr | 36.02 Cr | 15.34 Cr | 15.33 Cr | — |
| Depreciation Income Statement | 40.90 Cr | 36.02 Cr | 15.34 Cr | 15.33 Cr | — |
| Gross Profit | 356.79 Cr | 8.13 Cr | 3.01 Cr | 44.30 Cr | — |
| Cost Of Revenue | 218.67 Cr | 17.73 Cr | 14.22 Cr | 168.92 Cr | — |
| Total Revenue | 575.46 Cr | 25.86 Cr | 17.22 Cr | 213.22 Cr | — |
| Operating Revenue | 575.46 Cr | 25.86 Cr | 17.22 Cr | 213.22 Cr | — |
| Interest Income | — | 0.00 | 2.80 Cr | 2.23 Cr | 2.42 Cr |
| Rent Expense Supplemental | — | 0.07 Cr | 0.21 Cr | 0.20 Cr | 0.14 Cr |
| Other Special Charges | — | 6.04 Cr | 1.17 Cr | -1.22 Cr | -69.41 Cr |
| Write Off | — | 8.52 Cr | 4.21 Cr | 2.57 Cr | 15.05 Cr |
| Impairment Of Capital Assets | — | 96.86 Cr | 0.00 | — | — |
| Total Other Finance Cost | — | 0.17 Cr | 0.39 Cr | 0.08 Cr | 0.43 Cr |
| Interest Income Non Operating | — | 0.00 | 2.80 Cr | 2.23 Cr | 2.42 Cr |
| Amortization | — | 68000.00 | 61000.00 | 55000.00 | 52000.00 |
| Selling General And Administration | — | 1.91 Cr | 1.36 Cr | 1.99 Cr | 2.72 Cr |
| Selling And Marketing Expense | — | 0.24 Cr | 0.19 Cr | 0.38 Cr | 1.56 Cr |
| General And Administrative Expense | — | 1.67 Cr | 1.16 Cr | 1.61 Cr | 1.17 Cr |
| Rent And Landing Fees | — | 0.07 Cr | 0.21 Cr | 0.20 Cr | 0.14 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Websol Energy Systems Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.