WARDINMOBI2/3 Wheelers
Wardwizard Innovations & Mobility Ltd — Profit & Loss Statement
₹5.08
-6.81%
Wardwizard Innovations & Mobility Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.06 Cr | 0.00 | — |
| Tax Rate For Calcs | 0.36 | 0.33 | 0.33 | 0.30 | — |
| Normalized EBITDA | 36.93 Cr | 31.80 Cr | 18.77 Cr | 14.50 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.17 Cr | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.17 Cr | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 6.36 Cr | 13.44 Cr | 8.85 Cr | 8.48 Cr | — |
| Reconciled Depreciation | 6.67 Cr | 6.67 Cr | 4.95 Cr | 2.33 Cr | — |
| Reconciled Cost Of Revenue | 195.39 Cr | 229.37 Cr | 192.03 Cr | 158.54 Cr | — |
| EBITDA | 36.93 Cr | 31.80 Cr | 18.94 Cr | 14.50 Cr | — |
| EBIT | 30.26 Cr | 25.13 Cr | 13.99 Cr | 12.16 Cr | — |
| Net Interest Income | -20.40 Cr | -5.21 Cr | -0.78 Cr | -0.03 Cr | — |
| Interest Expense | 20.40 Cr | 5.21 Cr | 0.73 Cr | 0.02 Cr | — |
| Normalized Income | 6.36 Cr | 13.44 Cr | 8.74 Cr | 8.48 Cr | — |
| Net Income From Continuing And Discontinued Operation | 6.36 Cr | 13.44 Cr | 8.85 Cr | 8.48 Cr | — |
| Total Expenses | 275.09 Cr | 296.50 Cr | 227.12 Cr | 172.89 Cr | — |
| Diluted Average Shares | 26.49 Cr | 25.84 Cr | 26.07 Cr | 24.29 Cr | — |
| Basic Average Shares | 26.49 Cr | 25.84 Cr | 26.07 Cr | 24.29 Cr | — |
| Diluted EPS | 0.24 | 0.52 | 0.34 | 0.35 | — |
| Basic EPS | 0.24 | 0.52 | 0.34 | 0.35 | — |
| Diluted NI Availto Com Stockholders | 6.36 Cr | 13.44 Cr | 8.85 Cr | 8.48 Cr | — |
| Net Income Common Stockholders | 6.36 Cr | 13.44 Cr | 8.85 Cr | 8.48 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 6.36 Cr | 13.44 Cr | 8.85 Cr | 8.48 Cr | — |
| Net Income Including Noncontrolling Interests | 6.36 Cr | 13.44 Cr | 8.85 Cr | 8.48 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 6.36 Cr | 13.44 Cr | 8.85 Cr | 8.48 Cr | — |
| Tax Provision | 3.51 Cr | 6.48 Cr | 4.41 Cr | 3.66 Cr | — |
| Pretax Income | 9.86 Cr | 19.92 Cr | 13.26 Cr | 12.14 Cr | — |
| Other Non Operating Income Expenses | 0.41 Cr | 0.21 Cr | 0.08 Cr | 65000.00 | — |
| Special Income Charges | 0.00 | 0.00 | 0.17 Cr | 0.00 | — |
| Net Non Operating Interest Income Expense | -20.40 Cr | -5.21 Cr | -0.78 Cr | -0.03 Cr | — |
| Interest Expense Non Operating | 20.40 Cr | 5.21 Cr | 0.73 Cr | 0.02 Cr | — |
| Operating Income | 29.85 Cr | 24.92 Cr | 11.30 Cr | 11.59 Cr | — |
| Operating Expense | 79.70 Cr | 67.13 Cr | 35.09 Cr | 14.35 Cr | — |
| Other Operating Expenses | 17.38 Cr | 14.97 Cr | 5.82 Cr | 1.40 Cr | — |
| Depreciation And Amortization In Income Statement | 6.67 Cr | 6.67 Cr | 4.95 Cr | 2.33 Cr | — |
| Depreciation Income Statement | 6.67 Cr | 6.67 Cr | 4.95 Cr | 2.33 Cr | — |
| Selling General And Administration | 42.72 Cr | 32.14 Cr | 15.77 Cr | 4.33 Cr | — |
| Selling And Marketing Expense | 37.37 Cr | 27.36 Cr | 10.41 Cr | 1.97 Cr | — |
| General And Administrative Expense | 5.35 Cr | 4.77 Cr | 5.36 Cr | 2.36 Cr | — |
| Gross Profit | 109.56 Cr | 92.05 Cr | 46.39 Cr | 25.94 Cr | — |
| Cost Of Revenue | 195.39 Cr | 229.37 Cr | 192.03 Cr | 158.54 Cr | — |
| Total Revenue | 304.94 Cr | 321.42 Cr | 238.42 Cr | 184.48 Cr | — |
| Operating Revenue | 304.94 Cr | 321.42 Cr | 238.42 Cr | 184.48 Cr | — |
| Interest Income | — | 0.05 Cr | 0.03 Cr | 11000.00 | 0.03 Cr |
| Rent Expense Supplemental | — | 3.77 Cr | 0.05 Cr | 0.20 Cr | 0.32 Cr |
| Other Special Charges | — | -0.05 Cr | -0.21 Cr | — | -5521.00 |
| Write Off | — | 0.00 | 0.04 Cr | — | — |
| Total Other Finance Cost | — | 1.05 Cr | 0.08 Cr | 50000.00 | 1000.00 |
| Interest Income Non Operating | — | 0.05 Cr | 0.03 Cr | 11000.00 | 0.03 Cr |
| Rent And Landing Fees | — | 3.77 Cr | 0.05 Cr | 0.20 Cr | 0.32 Cr |
| Impairment Of Capital Assets | — | — | — | 0.00 | 1000.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Wardwizard Innovations & Mobility Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.