WALCHANNAGIndustrial Products
Walchandnagar Industries Ltd — Profit & Loss Statement
₹131.65
-4.66%
Walchandnagar Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Normalized EBITDA | -35.62 Cr | 22.28 Cr | -34.40 Cr | 21.63 Cr | — |
| Total Unusual Items | 4.12 Cr | 0.00 | 113.99 Cr | 20.73 Cr | — |
| Total Unusual Items Excluding Goodwill | 4.12 Cr | 0.00 | 113.99 Cr | 20.73 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -86.03 Cr | -41.83 Cr | 19.58 Cr | -38.07 Cr | — |
| Reconciled Depreciation | 10.64 Cr | 14.80 Cr | 18.68 Cr | 22.90 Cr | — |
| Reconciled Cost Of Revenue | 159.72 Cr | 169.48 Cr | 205.60 Cr | 156.70 Cr | — |
| EBITDA | -31.50 Cr | 22.28 Cr | 79.59 Cr | 42.36 Cr | — |
| EBIT | -42.14 Cr | 7.48 Cr | 60.91 Cr | 19.46 Cr | — |
| Net Interest Income | -43.89 Cr | -49.31 Cr | -53.11 Cr | -68.76 Cr | — |
| Interest Expense | 43.89 Cr | 49.31 Cr | 41.33 Cr | 57.53 Cr | — |
| Normalized Income | -90.15 Cr | -41.83 Cr | -94.41 Cr | -58.80 Cr | — |
| Net Income From Continuing And Discontinued Operation | -86.03 Cr | -41.83 Cr | 19.58 Cr | -38.07 Cr | — |
| Total Expenses | 341.10 Cr | 316.07 Cr | 372.03 Cr | 289.81 Cr | — |
| Diluted NI Availto Com Stockholders | -86.03 Cr | -41.83 Cr | 19.58 Cr | -38.07 Cr | — |
| Net Income Common Stockholders | -86.03 Cr | -41.83 Cr | 19.58 Cr | -38.07 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -86.03 Cr | -41.83 Cr | 19.58 Cr | -38.07 Cr | — |
| Net Income Including Noncontrolling Interests | -86.03 Cr | -41.83 Cr | 19.58 Cr | -38.07 Cr | — |
| Net Income Continuous Operations | -86.03 Cr | -41.83 Cr | 19.58 Cr | -38.07 Cr | — |
| Tax Provision | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Pretax Income | -86.03 Cr | -41.83 Cr | 19.58 Cr | -38.07 Cr | — |
| Other Non Operating Income Expenses | 35.66 Cr | 21.20 Cr | 4.79 Cr | 3.12 Cr | — |
| Special Income Charges | 4.12 Cr | 0.00 | 113.99 Cr | 20.73 Cr | — |
| Net Non Operating Interest Income Expense | -43.89 Cr | -49.31 Cr | -53.11 Cr | -68.76 Cr | — |
| Interest Expense Non Operating | 43.89 Cr | 49.31 Cr | 41.33 Cr | 57.53 Cr | — |
| Operating Income | -81.92 Cr | -13.72 Cr | -52.67 Cr | 5.94 Cr | — |
| Operating Expense | 181.38 Cr | 146.59 Cr | 166.43 Cr | 133.11 Cr | — |
| Other Operating Expenses | 85.95 Cr | 55.60 Cr | 66.12 Cr | 25.32 Cr | — |
| Depreciation And Amortization In Income Statement | 10.64 Cr | 14.80 Cr | 18.68 Cr | 22.90 Cr | — |
| Depreciation Income Statement | 10.64 Cr | 14.80 Cr | 18.52 Cr | 22.11 Cr | — |
| Gross Profit | 99.46 Cr | 132.87 Cr | 113.76 Cr | 139.05 Cr | — |
| Cost Of Revenue | 159.72 Cr | 169.48 Cr | 205.60 Cr | 156.70 Cr | — |
| Total Revenue | 259.18 Cr | 302.35 Cr | 319.36 Cr | 295.75 Cr | — |
| Operating Revenue | 259.18 Cr | 302.35 Cr | 319.36 Cr | 295.75 Cr | — |
| Interest Income | — | 2.94 Cr | 2.15 Cr | 2.63 Cr | 2.16 Cr |
| Rent Expense Supplemental | — | 0.08 Cr | 0.06 Cr | 0.07 Cr | 0.16 Cr |
| Diluted Average Shares | — | 4.63 Cr | 4.60 Cr | 3.81 Cr | 3.81 Cr |
| Basic Average Shares | — | 4.63 Cr | 4.59 Cr | 3.81 Cr | 3.81 Cr |
| Diluted EPS | — | -9.04 | 4.26 | -10.00 | -15.04 |
| Basic EPS | — | -9.04 | 4.26 | -10.00 | -15.04 |
| Other Special Charges | — | 0.08 Cr | -113.99 Cr | -22.56 Cr | -1.13 Cr |
| Write Off | — | 18.16 Cr | 0.00 | 1.83 Cr | 27.51 Cr |
| Total Other Finance Cost | — | 12.53 Cr | 13.93 Cr | 13.86 Cr | 18.28 Cr |
| Interest Income Non Operating | — | 2.94 Cr | 2.15 Cr | 2.63 Cr | 2.16 Cr |
| Amortization | — | 0.17 Cr | 0.16 Cr | 0.79 Cr | 0.79 Cr |
| Selling General And Administration | — | 7.62 Cr | 7.55 Cr | 9.26 Cr | 9.46 Cr |
| Selling And Marketing Expense | — | 0.27 Cr | 0.26 Cr | 0.05 Cr | 0.09 Cr |
| General And Administrative Expense | — | 7.35 Cr | 7.29 Cr | 9.21 Cr | 9.37 Cr |
| Rent And Landing Fees | — | 0.08 Cr | 0.06 Cr | 0.07 Cr | 0.16 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Walchandnagar Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.