WALCHPFConsulting Services
Walchand Peoplefirst Ltd — Profit & Loss Statement
₹86.90
-12.90%
Walchand Peoplefirst Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.08 Cr | 0.25 Cr | -55062.57 | -67985.13 | — |
| Tax Rate For Calcs | 0.16 | 0.25 | 0.14 | 0.32 | — |
| Normalized EBITDA | 2.08 Cr | 4.07 Cr | 4.86 Cr | 3.10 Cr | — |
| Total Unusual Items | 0.51 Cr | 1.01 Cr | -0.04 Cr | -0.02 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.51 Cr | 1.01 Cr | -0.04 Cr | -0.02 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 1.80 Cr | 3.42 Cr | 3.50 Cr | 1.85 Cr | — |
| Reconciled Depreciation | 0.40 Cr | 0.49 Cr | 0.69 Cr | 0.34 Cr | — |
| Reconciled Cost Of Revenue | 23.66 Cr | 18.53 Cr | 14.56 Cr | 12.05 Cr | — |
| EBITDA | 2.59 Cr | 5.09 Cr | 4.82 Cr | 3.08 Cr | — |
| EBIT | 2.19 Cr | 4.60 Cr | 4.13 Cr | 2.74 Cr | — |
| Net Interest Income | 0.99 Cr | 1.03 Cr | 0.78 Cr | 0.58 Cr | — |
| Interest Expense | 0.05 Cr | 0.07 Cr | 0.09 Cr | 0.02 Cr | — |
| Interest Income | 1.04 Cr | 1.09 Cr | 0.87 Cr | 0.60 Cr | — |
| Normalized Income | 1.37 Cr | 2.65 Cr | 3.53 Cr | 1.86 Cr | — |
| Net Income From Continuing And Discontinued Operation | 1.80 Cr | 3.42 Cr | 3.50 Cr | 1.85 Cr | — |
| Total Expenses | 30.45 Cr | 24.15 Cr | 19.49 Cr | 16.50 Cr | — |
| Rent Expense Supplemental | 0.20 Cr | 0.21 Cr | 0.16 Cr | 0.08 Cr | — |
| Diluted Average Shares | 0.29 Cr | 0.29 Cr | 0.29 Cr | 0.29 Cr | — |
| Basic Average Shares | 0.29 Cr | 0.29 Cr | 0.29 Cr | 0.29 Cr | — |
| Diluted EPS | 6.21 | 11.76 | 12.04 | 6.36 | — |
| Basic EPS | 6.21 | 11.76 | 12.04 | 6.36 | — |
| Diluted NI Availto Com Stockholders | 1.80 Cr | 3.42 Cr | 3.50 Cr | 1.85 Cr | — |
| Net Income Common Stockholders | 1.80 Cr | 3.42 Cr | 3.50 Cr | 1.85 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 1.80 Cr | 3.42 Cr | 3.50 Cr | 1.85 Cr | — |
| Net Income Including Noncontrolling Interests | 1.80 Cr | 3.42 Cr | 3.50 Cr | 1.85 Cr | — |
| Net Income Continuous Operations | 1.80 Cr | 3.42 Cr | 3.50 Cr | 1.85 Cr | — |
| Tax Provision | 0.34 Cr | 1.12 Cr | 0.55 Cr | 0.87 Cr | — |
| Pretax Income | 2.14 Cr | 4.54 Cr | 4.04 Cr | 2.72 Cr | — |
| Other Non Operating Income Expenses | 1.03 Cr | 0.95 Cr | 0.97 Cr | 0.88 Cr | — |
| Special Income Charges | 10000.00 | -0.10 Cr | 41000.00 | -0.04 Cr | — |
| Other Special Charges | -22000.00 | — | -82000.00 | 0.01 Cr | -0.25 Cr |
| Write Off | 0.00 | 0.10 Cr | 2000.00 | 0.02 Cr | — |
| Impairment Of Capital Assets | 12000.00 | 2000.00 | 39000.00 | 42000.00 | — |
| Net Non Operating Interest Income Expense | 0.99 Cr | 1.03 Cr | 0.78 Cr | 0.58 Cr | — |
| Interest Expense Non Operating | 0.05 Cr | 0.07 Cr | 0.09 Cr | 0.02 Cr | — |
| Interest Income Non Operating | 1.04 Cr | 1.09 Cr | 0.87 Cr | 0.60 Cr | — |
| Operating Income | -0.39 Cr | 1.54 Cr | 0.33 Cr | 1.27 Cr | — |
| Operating Expense | 6.79 Cr | 5.62 Cr | 4.92 Cr | 4.45 Cr | — |
| Other Operating Expenses | 3.08 Cr | 2.10 Cr | 1.31 Cr | 1.71 Cr | — |
| Depreciation And Amortization In Income Statement | 0.40 Cr | 0.49 Cr | 0.69 Cr | 0.34 Cr | — |
| Depreciation Income Statement | 0.40 Cr | 0.49 Cr | 0.69 Cr | 0.34 Cr | — |
| Selling General And Administration | 2.93 Cr | 2.61 Cr | 2.43 Cr | 1.50 Cr | — |
| Selling And Marketing Expense | 1.28 Cr | 1.24 Cr | 0.74 Cr | 0.51 Cr | — |
| General And Administrative Expense | 1.64 Cr | 1.38 Cr | 1.69 Cr | 0.99 Cr | — |
| Rent And Landing Fees | 0.20 Cr | 0.21 Cr | 0.16 Cr | 0.08 Cr | — |
| Gross Profit | 6.40 Cr | 7.16 Cr | 5.25 Cr | 5.72 Cr | — |
| Cost Of Revenue | 23.66 Cr | 18.53 Cr | 14.56 Cr | 12.05 Cr | — |
| Total Revenue | 30.06 Cr | 25.69 Cr | 19.81 Cr | 17.78 Cr | — |
| Operating Revenue | 30.06 Cr | 25.69 Cr | 19.81 Cr | 17.78 Cr | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Walchand Peoplefirst Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.