WAAREEPower Generation
Waaree Technologies Ltd — Profit & Loss Statement
₹144.85
-8.51%
Waaree Technologies Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.25 | 0.24 | 0.26 | 0.26 | — |
| Normalized EBITDA | -5.25 Cr | -7.49 Cr | -0.77 Cr | 0.26 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -5.65 Cr | -7.50 Cr | -1.09 Cr | 0.19 Cr | — |
| Reconciled Depreciation | 2.19 Cr | 2.18 Cr | 0.68 Cr | 17000.00 | — |
| Reconciled Cost Of Revenue | 8.81 Cr | 28.02 Cr | 28.81 Cr | 12.53 Cr | — |
| EBITDA | -5.25 Cr | -7.49 Cr | -0.77 Cr | 0.26 Cr | — |
| EBIT | -7.45 Cr | -9.67 Cr | -1.44 Cr | 0.25 Cr | — |
| Net Interest Income | -0.09 Cr | -0.23 Cr | -0.05 Cr | 0.14 Cr | — |
| Interest Expense | 0.09 Cr | 0.23 Cr | 0.03 Cr | 0.00 | — |
| Normalized Income | -5.65 Cr | -7.50 Cr | -1.09 Cr | 0.19 Cr | — |
| Net Income From Continuing And Discontinued Operation | -5.65 Cr | -7.50 Cr | -1.09 Cr | 0.19 Cr | — |
| Total Expenses | 17.90 Cr | 38.57 Cr | 31.07 Cr | 13.20 Cr | — |
| Diluted NI Availto Com Stockholders | -5.65 Cr | -7.50 Cr | -1.09 Cr | 0.19 Cr | — |
| Net Income Common Stockholders | -5.65 Cr | -7.50 Cr | -1.09 Cr | 0.19 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -5.65 Cr | -7.50 Cr | -1.09 Cr | 0.19 Cr | — |
| Net Income Including Noncontrolling Interests | -5.65 Cr | -7.50 Cr | -1.09 Cr | 0.19 Cr | — |
| Net Income Continuous Operations | -5.65 Cr | -7.50 Cr | -1.09 Cr | 0.19 Cr | — |
| Tax Provision | -1.88 Cr | -2.39 Cr | -0.39 Cr | 0.07 Cr | — |
| Pretax Income | -7.53 Cr | -9.89 Cr | -1.48 Cr | 0.25 Cr | — |
| Other Non Operating Income Expenses | 0.22 Cr | 0.36 Cr | 2000.00 | 0.36 Cr | — |
| Net Non Operating Interest Income Expense | -0.09 Cr | -0.23 Cr | -0.05 Cr | 0.14 Cr | — |
| Interest Expense Non Operating | 0.09 Cr | 0.23 Cr | 0.03 Cr | 0.00 | — |
| Operating Income | -7.66 Cr | -10.03 Cr | -1.73 Cr | -0.07 Cr | — |
| Operating Expense | 9.08 Cr | 10.56 Cr | 2.26 Cr | 0.67 Cr | — |
| Other Operating Expenses | 3.32 Cr | 4.84 Cr | 0.02 Cr | 0.39 Cr | — |
| Depreciation And Amortization In Income Statement | 2.19 Cr | 2.18 Cr | 0.68 Cr | 17000.00 | — |
| Depreciation Income Statement | 2.19 Cr | 2.18 Cr | 0.68 Cr | 17000.00 | — |
| Gross Profit | 1.42 Cr | 0.53 Cr | 0.53 Cr | 0.59 Cr | — |
| Cost Of Revenue | 8.81 Cr | 28.02 Cr | 28.81 Cr | 12.53 Cr | — |
| Total Revenue | 10.24 Cr | 28.55 Cr | 29.34 Cr | 13.13 Cr | — |
| Operating Revenue | 10.24 Cr | 28.55 Cr | 29.34 Cr | 13.13 Cr | — |
| Total Unusual Items | — | -0.07 Cr | 0.00 | — | — |
| Total Unusual Items Excluding Goodwill | — | -0.07 Cr | 0.00 | — | — |
| Interest Income | — | 0.18 Cr | 0.02 Cr | 0.18 Cr | 0.05 Cr |
| Rent Expense Supplemental | — | 0.34 Cr | 0.17 Cr | 0.00 | 0.00 |
| Diluted Average Shares | — | 1.08 Cr | 1.08 Cr | 0.81 Cr | 0.37 Cr |
| Basic Average Shares | — | 1.08 Cr | 1.08 Cr | 0.81 Cr | 0.37 Cr |
| Diluted EPS | — | -6.97 | -1.01 | 0.23 | -0.38 |
| Basic EPS | — | -6.97 | -1.01 | 0.23 | -0.38 |
| Special Income Charges | — | -0.07 Cr | 0.00 | — | — |
| Write Off | — | 0.07 Cr | 0.00 | — | — |
| Total Other Finance Cost | — | 0.06 Cr | 0.04 Cr | 0.04 Cr | 5000.00 |
| Interest Income Non Operating | — | 0.18 Cr | 0.02 Cr | 0.18 Cr | 0.05 Cr |
| Selling General And Administration | — | 2.40 Cr | 0.63 Cr | 0.11 Cr | 0.09 Cr |
| Selling And Marketing Expense | — | 0.56 Cr | 0.11 Cr | 0.00 | 10000.00 |
| General And Administrative Expense | — | 1.84 Cr | 0.52 Cr | 0.11 Cr | 0.09 Cr |
| Rent And Landing Fees | — | — | 0.17 Cr | 0.00 | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Waaree Technologies Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.