WAAREERTLOther Electrical Equipment
Waaree Renewable Technologies Ltd — Profit & Loss Statement
₹782.30
+0.00%
Waaree Renewable Technologies Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -0.96 Cr | 0.00 | 0.01 Cr | 2.28 Cr | — |
| Tax Rate For Calcs | 0.24 | 0.27 | 0.28 | 0.30 | — |
| Normalized EBITDA | 325.70 Cr | 211.34 Cr | 85.11 Cr | 24.19 Cr | — |
| Total Unusual Items | -4.02 Cr | 0.00 | 0.04 Cr | 7.59 Cr | — |
| Total Unusual Items Excluding Goodwill | -4.02 Cr | 0.00 | 0.04 Cr | 7.59 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 229.16 Cr | 145.31 Cr | 55.42 Cr | 8.60 Cr | — |
| Reconciled Depreciation | 6.37 Cr | 6.12 Cr | 2.95 Cr | 3.67 Cr | — |
| Reconciled Cost Of Revenue | 1.24K Cr | 644.90 Cr | 253.19 Cr | 129.38 Cr | — |
| EBITDA | 321.69 Cr | 211.34 Cr | 85.15 Cr | 31.78 Cr | — |
| EBIT | 315.31 Cr | 205.22 Cr | 82.20 Cr | 28.10 Cr | — |
| Net Interest Income | -14.84 Cr | -6.77 Cr | -4.20 Cr | -6.35 Cr | — |
| Interest Expense | 14.84 Cr | 6.77 Cr | 5.18 Cr | 6.89 Cr | — |
| Normalized Income | 232.22 Cr | 145.31 Cr | 55.40 Cr | 3.29 Cr | — |
| Net Income From Continuing And Discontinued Operation | 229.16 Cr | 145.31 Cr | 55.42 Cr | 8.60 Cr | — |
| Total Expenses | 1.29K Cr | 675.44 Cr | 269.70 Cr | 141.60 Cr | — |
| Diluted Average Shares | 10.44 Cr | 10.46 Cr | 10.44 Cr | 10.41 Cr | — |
| Basic Average Shares | 10.42 Cr | 10.42 Cr | 10.41 Cr | 10.41 Cr | — |
| Diluted EPS | 21.95 | 13.89 | 5.31 | 0.83 | — |
| Basic EPS | 22.00 | 13.95 | 5.33 | 0.83 | — |
| Diluted NI Availto Com Stockholders | 229.16 Cr | 145.31 Cr | 55.42 Cr | 8.60 Cr | — |
| Net Income Common Stockholders | 229.16 Cr | 145.31 Cr | 55.42 Cr | 8.60 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 229.16 Cr | 145.31 Cr | 55.42 Cr | 8.60 Cr | — |
| Minority Interests | 0.24 Cr | 0.09 Cr | 0.09 Cr | -0.29 Cr | — |
| Net Income Including Noncontrolling Interests | 228.92 Cr | 145.22 Cr | 55.33 Cr | 8.89 Cr | — |
| Net Income Continuous Operations | 228.92 Cr | 145.22 Cr | 55.33 Cr | 8.89 Cr | — |
| Tax Provision | 71.55 Cr | 53.24 Cr | 21.68 Cr | 12.32 Cr | — |
| Pretax Income | 300.48 Cr | 198.45 Cr | 77.01 Cr | 21.22 Cr | — |
| Other Non Operating Income Expenses | 14.80 Cr | 4.15 Cr | 0.07 Cr | 0.15 Cr | — |
| Special Income Charges | -4.02 Cr | 0.00 | -0.11 Cr | 7.31 Cr | — |
| Net Non Operating Interest Income Expense | -14.84 Cr | -6.77 Cr | -4.20 Cr | -6.35 Cr | — |
| Interest Expense Non Operating | 14.84 Cr | 6.77 Cr | 5.18 Cr | 6.89 Cr | — |
| Operating Income | 304.53 Cr | 201.07 Cr | 81.11 Cr | 19.83 Cr | — |
| Operating Expense | 54.42 Cr | 30.54 Cr | 16.51 Cr | 12.22 Cr | — |
| Other Operating Expenses | 18.49 Cr | 7.12 Cr | 1.95 Cr | 1.39 Cr | — |
| Depreciation And Amortization In Income Statement | 6.37 Cr | 6.12 Cr | 2.95 Cr | 3.67 Cr | — |
| Depreciation Income Statement | 6.37 Cr | 6.12 Cr | 2.84 Cr | 3.67 Cr | — |
| Gross Profit | 358.95 Cr | 231.60 Cr | 97.62 Cr | 32.06 Cr | — |
| Cost Of Revenue | 1.24K Cr | 644.90 Cr | 253.19 Cr | 129.38 Cr | — |
| Total Revenue | 1.60K Cr | 876.50 Cr | 350.81 Cr | 161.43 Cr | — |
| Operating Revenue | 1.60K Cr | 876.50 Cr | 350.81 Cr | 161.43 Cr | — |
| Interest Income | — | 3.19 Cr | 1.10 Cr | 0.58 Cr | 2.27 Cr |
| Rent Expense Supplemental | — | 0.27 Cr | 0.14 Cr | 0.07 Cr | 0.07 Cr |
| Other Special Charges | — | 0.18 Cr | -0.21 Cr | -7.31 Cr | — |
| Write Off | — | 0.00 | 0.32 Cr | 0.00 | 0.05 Cr |
| Total Other Finance Cost | — | 1.12 Cr | 0.12 Cr | 0.05 Cr | 0.04 Cr |
| Interest Income Non Operating | — | 3.19 Cr | 1.10 Cr | 0.58 Cr | 2.27 Cr |
| Amortization | — | 0.13 Cr | 0.11 Cr | — | — |
| Selling General And Administration | — | 2.83 Cr | 1.75 Cr | 1.44 Cr | 0.35 Cr |
| Selling And Marketing Expense | — | 0.49 Cr | 0.57 Cr | 71000.00 | 11000.00 |
| General And Administrative Expense | — | 2.35 Cr | 1.18 Cr | 1.44 Cr | 0.35 Cr |
| Rent And Landing Fees | — | 0.27 Cr | 0.14 Cr | 0.07 Cr | 0.07 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Waaree Renewable Technologies Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.