WAAPower Generation
Waa Solar Ltd — Profit & Loss Statement
₹42.82
+0.70%
Waa Solar Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 17185.93 | 0.12 Cr | — |
| Tax Rate For Calcs | 0.01 | 0.22 | 0.18 | 0.24 | — |
| Normalized EBITDA | 12.96 Cr | 18.84 Cr | 36.01 Cr | 35.71 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 98000.00 | 0.48 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 98000.00 | 0.48 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 6.97 Cr | 6.63 Cr | 9.84 Cr | 7.26 Cr | — |
| Reconciled Depreciation | 3.92 Cr | 8.98 Cr | 15.96 Cr | 16.13 Cr | — |
| Reconciled Cost Of Revenue | 6.24 Cr | -0.94 Cr | 1.85 Cr | 0.14 Cr | — |
| EBITDA | 12.96 Cr | 18.84 Cr | 36.02 Cr | 36.18 Cr | — |
| EBIT | 9.03 Cr | 9.86 Cr | 20.07 Cr | 20.05 Cr | — |
| Net Interest Income | -5.09 Cr | -4.01 Cr | -9.43 Cr | -11.24 Cr | — |
| Interest Expense | 5.09 Cr | 4.01 Cr | 10.00 Cr | 11.74 Cr | — |
| Normalized Income | 6.97 Cr | 6.63 Cr | 9.83 Cr | 6.90 Cr | — |
| Net Income From Continuing And Discontinued Operation | 6.97 Cr | 6.63 Cr | 9.84 Cr | 7.26 Cr | — |
| Total Expenses | 21.82 Cr | 17.49 Cr | 29.57 Cr | 26.89 Cr | — |
| Diluted NI Availto Com Stockholders | 6.97 Cr | 6.63 Cr | 9.84 Cr | 7.26 Cr | — |
| Net Income Common Stockholders | 6.97 Cr | 6.63 Cr | 9.84 Cr | 7.26 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 6.97 Cr | 6.63 Cr | 9.84 Cr | 7.26 Cr | — |
| Minority Interests | 9000.00 | 5000.00 | -0.54 Cr | -0.47 Cr | — |
| Net Income Including Noncontrolling Interests | 6.97 Cr | 6.63 Cr | 10.39 Cr | 7.73 Cr | — |
| Net Income Continuous Operations | 6.97 Cr | 6.63 Cr | 10.39 Cr | 7.73 Cr | — |
| Tax Provision | 0.04 Cr | 1.31 Cr | 1.77 Cr | 2.02 Cr | — |
| Pretax Income | 3.94 Cr | 5.85 Cr | 10.07 Cr | 8.32 Cr | — |
| Other Non Operating Income Expenses | 2.60 Cr | 0.66 Cr | 12000.00 | 12000.00 | — |
| Special Income Charges | 0.00 | 0.00 | 98000.00 | 0.47 Cr | — |
| Net Non Operating Interest Income Expense | -5.09 Cr | -4.01 Cr | -9.43 Cr | -11.24 Cr | — |
| Interest Expense Non Operating | 5.09 Cr | 4.01 Cr | 10.00 Cr | 11.74 Cr | — |
| Operating Income | 6.43 Cr | 9.20 Cr | 19.47 Cr | 19.11 Cr | — |
| Operating Expense | 15.58 Cr | 18.43 Cr | 27.72 Cr | 26.75 Cr | — |
| Other Operating Expenses | 9.81 Cr | 7.40 Cr | 6.11 Cr | 7.77 Cr | — |
| Depreciation And Amortization In Income Statement | 3.92 Cr | 8.98 Cr | 15.96 Cr | 16.13 Cr | — |
| Depreciation Income Statement | 3.92 Cr | 8.98 Cr | 15.96 Cr | 16.13 Cr | — |
| Gross Profit | 22.01 Cr | 27.63 Cr | 47.20 Cr | 45.86 Cr | — |
| Cost Of Revenue | 6.24 Cr | -0.94 Cr | 1.85 Cr | 0.14 Cr | — |
| Total Revenue | 28.25 Cr | 26.69 Cr | 49.04 Cr | 46.00 Cr | — |
| Operating Revenue | 28.25 Cr | 26.69 Cr | 49.04 Cr | 46.00 Cr | — |
| Interest Income | — | 0.53 Cr | 0.63 Cr | 0.58 Cr | 1.22 Cr |
| Rent Expense Supplemental | — | 0.20 Cr | 0.09 Cr | 0.08 Cr | 0.03 Cr |
| Diluted Average Shares | — | 1.33 Cr | 1.33 Cr | 0.64 Cr | 1.33 Cr |
| Basic Average Shares | — | 1.33 Cr | 1.33 Cr | 0.64 Cr | 1.33 Cr |
| Diluted EPS | — | 5.00 | 7.42 | 11.40 | 12.22 |
| Basic EPS | — | 5.00 | 7.42 | 11.40 | 12.22 |
| Other Special Charges | — | -0.11 Cr | -27000.00 | -0.47 Cr | — |
| Write Off | — | 0.00 | -71000.00 | -21000.00 | -0.03 Cr |
| Total Other Finance Cost | — | 0.07 Cr | 0.06 Cr | 0.08 Cr | 0.71 Cr |
| Interest Income Non Operating | — | 0.53 Cr | 0.63 Cr | 0.58 Cr | 1.22 Cr |
| Selling General And Administration | — | 0.81 Cr | 0.79 Cr | 0.49 Cr | 0.71 Cr |
| General And Administrative Expense | — | 0.81 Cr | 0.79 Cr | 0.49 Cr | 0.71 Cr |
| Rent And Landing Fees | — | 0.06 Cr | 0.09 Cr | 0.08 Cr | 0.03 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Waa Solar Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.