WSICivil Construction
W S Industries India Ltd — Profit & Loss Statement
₹63.68
-9.03%
W S Industries India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | -0.17 Cr | 1.90 Cr | 0.00 | — |
| Tax Rate For Calcs | 0.30 | 0.30 | 0.30 | 0.00 | — |
| Normalized EBITDA | 14.82 Cr | 43.58 Cr | -1.78 Cr | -0.44 Cr | — |
| Total Unusual Items | 0.00 | -0.55 Cr | 6.32 Cr | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | -0.55 Cr | 6.32 Cr | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | -17.58 Cr | 46.94 Cr | 3.19 Cr | -3.93 Cr | — |
| Reconciled Depreciation | 2.02 Cr | 0.73 Cr | 0.21 Cr | 10000.00 | — |
| Reconciled Cost Of Revenue | 112.96 Cr | 165.68 Cr | 70.01 Cr | 60000.00 | — |
| EBITDA | 14.82 Cr | 43.03 Cr | 4.54 Cr | -0.44 Cr | — |
| EBIT | 12.80 Cr | 42.30 Cr | 4.33 Cr | -0.44 Cr | — |
| Net Interest Income | -8.15 Cr | -5.97 Cr | -3.65 Cr | -3.49 Cr | — |
| Interest Expense | 8.15 Cr | 5.97 Cr | 1.14 Cr | 3.50 Cr | — |
| Normalized Income | -17.58 Cr | 47.33 Cr | -1.24 Cr | -3.93 Cr | — |
| Net Income From Continuing And Discontinued Operation | -17.58 Cr | 46.94 Cr | 19.64 Cr | -59.41 Cr | — |
| Total Expenses | 230.24 Cr | 285.91 Cr | 79.05 Cr | 0.39 Cr | — |
| Diluted Average Shares | 5.71 Cr | 5.08 Cr | 3.33 Cr | 2.63 Cr | — |
| Basic Average Shares | 5.71 Cr | 4.69 Cr | 3.17 Cr | 2.63 Cr | — |
| Diluted EPS | -3.08 | 9.24 | 5.59 | -22.98 | — |
| Basic EPS | -3.08 | 10.00 | 5.86 | -22.98 | — |
| Diluted NI Availto Com Stockholders | -17.58 Cr | 46.94 Cr | 19.64 Cr | -59.41 Cr | — |
| Net Income Common Stockholders | -17.58 Cr | 46.94 Cr | 19.64 Cr | -59.41 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -17.58 Cr | 46.94 Cr | 19.64 Cr | -59.41 Cr | — |
| Minority Interests | 0.17 Cr | — | — | — | — |
| Net Income Including Noncontrolling Interests | -17.75 Cr | 46.94 Cr | 19.64 Cr | -59.41 Cr | — |
| Net Income Continuous Operations | -17.75 Cr | 46.94 Cr | 3.19 Cr | -3.93 Cr | — |
| Tax Provision | 22.40 Cr | -10.61 Cr | 0.00 | 0.00 | — |
| Pretax Income | 4.65 Cr | 36.33 Cr | 3.19 Cr | -3.93 Cr | — |
| Other Non Operating Income Expenses | 4.00 Cr | 2.38 Cr | 0.56 Cr | 0.10 Cr | — |
| Special Income Charges | 0.00 | -0.55 Cr | 6.32 Cr | 0.00 | — |
| Net Non Operating Interest Income Expense | -8.15 Cr | -5.97 Cr | -3.65 Cr | -3.49 Cr | — |
| Interest Expense Non Operating | 8.15 Cr | 5.97 Cr | 1.14 Cr | 3.50 Cr | — |
| Operating Income | 8.80 Cr | 40.47 Cr | 0.53 Cr | -0.39 Cr | — |
| Operating Expense | 117.28 Cr | 120.23 Cr | 9.04 Cr | 0.38 Cr | — |
| Other Operating Expenses | 109.08 Cr | 112.04 Cr | 1.53 Cr | -0.09 Cr | — |
| Depreciation And Amortization In Income Statement | 2.02 Cr | 0.73 Cr | 0.21 Cr | 10000.00 | — |
| Depreciation Income Statement | 2.02 Cr | 0.73 Cr | 0.21 Cr | 10000.00 | — |
| Gross Profit | 126.08 Cr | 160.70 Cr | 9.58 Cr | -60000.00 | — |
| Cost Of Revenue | 112.96 Cr | 165.68 Cr | 70.01 Cr | 60000.00 | — |
| Total Revenue | 239.04 Cr | 326.38 Cr | 79.58 Cr | 0.00 | — |
| Operating Revenue | 239.04 Cr | 326.38 Cr | 79.58 Cr | 0.00 | — |
| Interest Income | — | 0.39 Cr | 0.65 Cr | 40000.00 | — |
| Rent Expense Supplemental | — | 15.32 Cr | 5.00 Cr | 0.05 Cr | 0.05 Cr |
| Other Special Charges | — | 0.55 Cr | -6.32 Cr | — | — |
| Total Other Finance Cost | — | 2.23 Cr | 3.16 Cr | — | — |
| Interest Income Non Operating | — | 0.39 Cr | 0.65 Cr | 40000.00 | — |
| Selling General And Administration | — | 3.09 Cr | 2.56 Cr | 0.13 Cr | 0.09 Cr |
| General And Administrative Expense | — | 3.09 Cr | 2.56 Cr | 0.13 Cr | 0.09 Cr |
| Rent And Landing Fees | — | 0.48 Cr | 0.32 Cr | 0.05 Cr | 0.05 Cr |
| Net Income Discontinuous Operations | — | — | 16.45 Cr | -55.48 Cr | -1.78 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on W S Industries India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.