VVIPILWaste Management
Vvip Infratech Ltd — Profit & Loss Statement
₹95.00
+0.00%
Vvip Infratech Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.32 | 0.26 | 0.34 | 0.30 | — |
| Normalized EBITDA | 80.61 Cr | 32.94 Cr | 24.25 Cr | 13.99 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 36.10 Cr | 20.07 Cr | 13.58 Cr | 4.53 Cr | — |
| Reconciled Depreciation | 1.77 Cr | 1.55 Cr | 0.43 Cr | 0.77 Cr | — |
| Reconciled Cost Of Revenue | 268.36 Cr | 239.51 Cr | 178.27 Cr | 164.33 Cr | — |
| EBITDA | 80.61 Cr | 32.94 Cr | 24.25 Cr | 13.99 Cr | — |
| EBIT | 78.84 Cr | 31.39 Cr | 23.26 Cr | 13.22 Cr | — |
| Net Interest Income | -5.38 Cr | -4.05 Cr | -1.59 Cr | -1.46 Cr | — |
| Interest Expense | 5.38 Cr | 4.05 Cr | 5.47 Cr | 7.33 Cr | — |
| Normalized Income | 36.10 Cr | 20.07 Cr | 13.58 Cr | 4.53 Cr | — |
| Net Income From Continuing And Discontinued Operation | 36.10 Cr | 20.07 Cr | 13.58 Cr | 4.53 Cr | — |
| Total Expenses | 294.37 Cr | 254.39 Cr | 190.05 Cr | 176.75 Cr | — |
| Diluted NI Availto Com Stockholders | 36.10 Cr | 20.07 Cr | 13.58 Cr | 4.53 Cr | — |
| Net Income Common Stockholders | 36.10 Cr | 20.07 Cr | 13.58 Cr | 4.53 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 36.10 Cr | 20.07 Cr | 13.58 Cr | 4.53 Cr | — |
| Minority Interests | -14.11 Cr | -0.19 Cr | 1.88 Cr | 1.35 Cr | — |
| Net Income Including Noncontrolling Interests | 50.21 Cr | 20.26 Cr | 11.70 Cr | 3.18 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | — | — | — |
| Net Income Continuous Operations | 50.21 Cr | 20.26 Cr | 11.70 Cr | 3.18 Cr | — |
| Tax Provision | 23.26 Cr | 7.08 Cr | 6.09 Cr | 2.71 Cr | — |
| Pretax Income | 73.47 Cr | 27.34 Cr | 17.79 Cr | 5.89 Cr | — |
| Other Non Operating Income Expenses | 2.54 Cr | 2.25 Cr | 0.54 Cr | 2.12 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Non Operating Interest Income Expense | -5.38 Cr | -4.05 Cr | -1.59 Cr | -1.46 Cr | — |
| Interest Expense Non Operating | 5.38 Cr | 4.05 Cr | 5.47 Cr | 7.33 Cr | — |
| Operating Income | 76.30 Cr | 29.14 Cr | 18.85 Cr | 5.12 Cr | — |
| Operating Expense | 26.01 Cr | 14.88 Cr | 11.78 Cr | 12.41 Cr | — |
| Other Operating Expenses | 13.78 Cr | 8.03 Cr | 3.31 Cr | 2.39 Cr | — |
| Depreciation And Amortization In Income Statement | 1.77 Cr | 1.55 Cr | 0.99 Cr | 0.77 Cr | — |
| Depreciation Income Statement | 1.77 Cr | 1.55 Cr | 0.93 Cr | 0.76 Cr | — |
| Gross Profit | 102.31 Cr | 44.02 Cr | 30.63 Cr | 17.53 Cr | — |
| Cost Of Revenue | 268.36 Cr | 239.51 Cr | 178.27 Cr | 164.33 Cr | — |
| Total Revenue | 370.67 Cr | 283.53 Cr | 208.90 Cr | 181.87 Cr | — |
| Operating Revenue | 370.67 Cr | 283.53 Cr | 208.90 Cr | 181.87 Cr | — |
| Interest Income | — | 1.59 Cr | 1.12 Cr | 1.14 Cr | 1.93 Cr |
| Rent Expense Supplemental | — | 2.67 Cr | 2.48 Cr | 1.08 Cr | 0.53 Cr |
| Diluted Average Shares | — | 2.50 Cr | 2.50 Cr | 2.50 Cr | 2.50 Cr |
| Basic Average Shares | — | 2.50 Cr | 2.50 Cr | 2.50 Cr | 2.50 Cr |
| Diluted EPS | — | 8.04 | 5.44 | 1.81 | -0.07 |
| Basic EPS | — | 8.04 | 5.44 | 1.81 | -0.07 |
| Total Other Finance Cost | — | 0.56 Cr | -2.77 Cr | -4.72 Cr | -6.07 Cr |
| Interest Income Non Operating | — | 1.59 Cr | 1.12 Cr | 1.14 Cr | 1.93 Cr |
| Amortization | — | 0.05 Cr | 0.06 Cr | 41000.00 | 0.00 |
| Selling General And Administration | — | 3.71 Cr | 2.31 Cr | 2.32 Cr | 1.46 Cr |
| Selling And Marketing Expense | — | 1.35 Cr | 0.44 Cr | 0.74 Cr | 0.28 Cr |
| General And Administrative Expense | — | 2.37 Cr | 1.87 Cr | 1.58 Cr | 1.17 Cr |
| Rent And Landing Fees | — | 0.29 Cr | 0.24 Cr | 0.35 Cr | 0.02 Cr |
| Other Special Charges | — | — | — | — | -0.01 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Vvip Infratech Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.