VSLGems, Jewellery And Watches
Vulcan Steel Limited — Profit & Loss Statement
₹11.00
-0.18%
Vulcan Steel Limited Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.03 Cr | 0.00 | — |
| Tax Rate For Calcs | 0.24 | 0.25 | 0.23 | 0.11 | — |
| Normalized EBITDA | 4.52 Cr | 3.32 Cr | 2.24 Cr | 4.55 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 3.41 Cr | 2.46 Cr | 1.79 Cr | 3.99 Cr | — |
| Reconciled Depreciation | 85000.00 | 0.02 Cr | 0.05 Cr | 0.07 Cr | — |
| Reconciled Cost Of Revenue | 21.10 Cr | 15.20 Cr | 16.04 Cr | 15.76 Cr | — |
| EBITDA | 4.52 Cr | 3.32 Cr | 2.37 Cr | 4.55 Cr | — |
| EBIT | 4.51 Cr | 3.30 Cr | 2.32 Cr | 4.49 Cr | — |
| Net Interest Income | -28000.00 | -8000.00 | -3079.00 | 0.03 Cr | — |
| Interest Expense | 28000.00 | 8000.00 | 276.00 | 1511.00 | — |
| Normalized Income | 3.41 Cr | 2.46 Cr | 1.69 Cr | 3.99 Cr | — |
| Net Income From Continuing And Discontinued Operation | 3.41 Cr | 2.46 Cr | 1.79 Cr | 3.99 Cr | — |
| Total Expenses | 21.97 Cr | 16.23 Cr | 16.50 Cr | 16.02 Cr | — |
| Diluted NI Availto Com Stockholders | 3.41 Cr | 2.46 Cr | 1.79 Cr | 3.99 Cr | — |
| Net Income Common Stockholders | 3.41 Cr | 2.46 Cr | 1.79 Cr | 3.99 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 3.41 Cr | 2.46 Cr | 1.79 Cr | 3.99 Cr | — |
| Net Income Including Noncontrolling Interests | 3.41 Cr | 2.46 Cr | 1.79 Cr | 3.99 Cr | — |
| Net Income Continuous Operations | 3.41 Cr | 2.46 Cr | 1.79 Cr | 3.99 Cr | — |
| Tax Provision | 1.10 Cr | 0.83 Cr | 0.53 Cr | 0.50 Cr | — |
| Pretax Income | 4.51 Cr | 3.30 Cr | 2.32 Cr | 4.49 Cr | — |
| Other Non Operating Income Expenses | 2.84 Cr | 0.19 Cr | 19080.00 | 1.74 Cr | — |
| Net Non Operating Interest Income Expense | -28000.00 | -8000.00 | -3079.00 | 0.03 Cr | — |
| Interest Expense Non Operating | 28000.00 | 8000.00 | 276.00 | 1511.00 | — |
| Operating Income | 1.67 Cr | 3.10 Cr | 2.19 Cr | 2.71 Cr | — |
| Operating Expense | 0.87 Cr | 1.03 Cr | 0.45 Cr | 0.27 Cr | — |
| Other Operating Expenses | 0.61 Cr | 0.90 Cr | 0.29 Cr | 0.21 Cr | — |
| Depreciation And Amortization In Income Statement | 85000.00 | 0.02 Cr | 0.05 Cr | 0.03 Cr | — |
| Depreciation Income Statement | 85000.00 | 0.02 Cr | 0.05 Cr | 0.03 Cr | — |
| Gross Profit | 2.55 Cr | 4.13 Cr | 2.64 Cr | 2.98 Cr | — |
| Cost Of Revenue | 21.10 Cr | 15.20 Cr | 16.04 Cr | 15.76 Cr | — |
| Total Revenue | 23.64 Cr | 19.33 Cr | 18.68 Cr | 18.74 Cr | — |
| Operating Revenue | 23.64 Cr | 19.33 Cr | 18.68 Cr | 18.74 Cr | — |
| Total Unusual Items | — | 0.11 Cr | 0.13 Cr | 0.00 | 0.00 |
| Total Unusual Items Excluding Goodwill | — | 0.11 Cr | 0.13 Cr | 0.00 | 0.00 |
| Interest Income | — | 0.00 | 0.00 | 0.03 Cr | 0.15 Cr |
| Rent Expense Supplemental | — | 0.05 Cr | 0.05 Cr | 0.05 Cr | 0.05 Cr |
| Diluted Average Shares | — | 7.56 Cr | 7.56 Cr | 7.56 Cr | 7.58 Cr |
| Basic Average Shares | — | 7.56 Cr | 7.56 Cr | 7.56 Cr | 7.58 Cr |
| Diluted EPS | — | 1.63 | 1.18 | 3.95 | 0.39 |
| Basic EPS | — | 1.63 | 1.18 | 3.95 | 0.39 |
| Net Income Discontinuous Operations | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Special Income Charges | — | -0.08 Cr | -0.03 Cr | 0.00 | 0.00 |
| Other Special Charges | — | 0.08 Cr | 0.03 Cr | — | — |
| Total Other Finance Cost | — | 2279.00 | 2803.00 | 7229.00 | 5241.00 |
| Interest Income Non Operating | — | 0.00 | 0.00 | 0.03 Cr | 0.15 Cr |
| Selling General And Administration | — | 0.77 Cr | 0.20 Cr | 0.19 Cr | 0.12 Cr |
| Selling And Marketing Expense | — | 36163.00 | 35924.00 | — | — |
| General And Administrative Expense | — | 0.76 Cr | 0.20 Cr | 0.19 Cr | 0.12 Cr |
| Rent And Landing Fees | — | 0.05 Cr | 0.05 Cr | 0.05 Cr | 0.05 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Vulcan Steel Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.