VSTTILLERSTractors
Vst Tillers Tractors Ltd — Profit & Loss Statement
₹4804.00
-4.29%
Vst Tillers Tractors Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 5.64 Cr | 10.20 Cr | 3.56 Cr | 4.88 Cr | — |
| Tax Rate For Calcs | 0.23 | 0.22 | 0.25 | 0.25 | — |
| Normalized EBITDA | 123.22 Cr | 137.91 Cr | 138.18 Cr | 138.64 Cr | — |
| Total Unusual Items | 24.69 Cr | 46.41 Cr | 13.98 Cr | 19.62 Cr | — |
| Total Unusual Items Excluding Goodwill | 24.69 Cr | 46.41 Cr | 13.98 Cr | 19.62 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 92.97 Cr | 121.06 Cr | 92.36 Cr | 99.31 Cr | — |
| Reconciled Depreciation | 25.48 Cr | 27.01 Cr | 26.94 Cr | 25.04 Cr | — |
| Reconciled Cost Of Revenue | 683.49 Cr | 657.50 Cr | 711.24 Cr | 583.01 Cr | — |
| EBITDA | 147.91 Cr | 184.32 Cr | 152.15 Cr | 158.27 Cr | — |
| EBIT | 122.43 Cr | 157.31 Cr | 125.21 Cr | 133.23 Cr | — |
| Net Interest Income | -1.96 Cr | -2.15 Cr | 1.25 Cr | 1.55 Cr | — |
| Interest Expense | 1.96 Cr | 2.15 Cr | 1.27 Cr | 1.05 Cr | — |
| Normalized Income | 73.92 Cr | 84.85 Cr | 81.94 Cr | 84.57 Cr | — |
| Net Income From Continuing And Discontinued Operation | 92.97 Cr | 121.06 Cr | 92.36 Cr | 99.31 Cr | — |
| Total Expenses | 908.94 Cr | 870.87 Cr | 898.82 Cr | 746.76 Cr | — |
| Diluted Average Shares | 0.87 Cr | 0.86 Cr | 0.86 Cr | 0.86 Cr | — |
| Basic Average Shares | 0.86 Cr | 0.86 Cr | 0.86 Cr | 0.86 Cr | — |
| Basic EPS | 107.60 | 140.13 | 106.90 | 114.95 | — |
| Gross Profit | 311.06 Cr | 310.55 Cr | 290.88 Cr | 270.85 Cr | — |
| Cost Of Revenue | 683.49 Cr | 657.50 Cr | 711.24 Cr | 583.01 Cr | — |
| Total Revenue | 994.55 Cr | 968.05 Cr | 1.00K Cr | 853.86 Cr | — |
| Operating Revenue | 994.55 Cr | 968.05 Cr | 1.00K Cr | 853.86 Cr | — |
| Diluted EPS | 107.43 | 140.10 | 106.90 | 114.95 | — |
| Diluted NI Availto Com Stockholders | 92.97 Cr | 121.06 Cr | 92.36 Cr | 99.31 Cr | — |
| Net Income Common Stockholders | 92.97 Cr | 121.06 Cr | 92.36 Cr | 99.31 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 92.97 Cr | 121.06 Cr | 92.36 Cr | 99.31 Cr | — |
| Net Income Including Noncontrolling Interests | 92.97 Cr | 121.06 Cr | 92.36 Cr | 99.31 Cr | — |
| Net Income Continuous Operations | 92.97 Cr | 121.06 Cr | 92.36 Cr | 99.31 Cr | — |
| Tax Provision | 27.50 Cr | 34.10 Cr | 31.58 Cr | 32.87 Cr | — |
| Pretax Income | 120.47 Cr | 155.16 Cr | 123.94 Cr | 132.18 Cr | — |
| Other Non Operating Income Expenses | 13.62 Cr | 14.17 Cr | 2.85 Cr | 2.20 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -0.18 Cr | 0.29 Cr | — |
| Net Non Operating Interest Income Expense | -1.96 Cr | -2.15 Cr | 1.25 Cr | 1.55 Cr | — |
| Interest Expense Non Operating | 1.96 Cr | 2.15 Cr | 1.27 Cr | 1.05 Cr | — |
| Operating Income | 85.61 Cr | 97.18 Cr | 103.30 Cr | 107.10 Cr | — |
| Operating Expense | 225.45 Cr | 213.37 Cr | 187.58 Cr | 163.75 Cr | — |
| Other Operating Expenses | 99.20 Cr | 100.08 Cr | 37.03 Cr | 26.06 Cr | — |
| Depreciation And Amortization In Income Statement | 25.48 Cr | 27.01 Cr | 26.94 Cr | 25.04 Cr | — |
| Depreciation Income Statement | 25.48 Cr | 27.01 Cr | 23.23 Cr | 21.55 Cr | — |
| Selling And Marketing Expense | — | 35.20 Cr | 35.87 Cr | 28.84 Cr | 25.99 Cr |
| General And Administrative Expense | — | 16.28 Cr | 10.10 Cr | 10.10 Cr | 9.45 Cr |
| Rent And Landing Fees | — | 0.89 Cr | 0.86 Cr | 0.91 Cr | 1.34 Cr |
| Interest Income | — | 2.18 Cr | 3.20 Cr | 3.15 Cr | 4.23 Cr |
| Rent Expense Supplemental | — | 0.89 Cr | 0.86 Cr | 0.91 Cr | 1.34 Cr |
| Other Special Charges | — | -0.66 Cr | 0.18 Cr | -0.29 Cr | -0.17 Cr |
| Total Other Finance Cost | — | 0.44 Cr | 0.68 Cr | 0.56 Cr | 0.40 Cr |
| Interest Income Non Operating | — | 2.18 Cr | 3.20 Cr | 3.15 Cr | 4.23 Cr |
| Amortization | — | 3.72 Cr | 3.71 Cr | 3.49 Cr | 3.03 Cr |
| Research And Development | — | 1.31 Cr | 1.53 Cr | 1.61 Cr | 1.21 Cr |
| Selling General And Administration | — | 51.47 Cr | 45.96 Cr | 38.94 Cr | 35.44 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Vst Tillers Tractors Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.