VRAJSponge Iron
Vraj Iron & Steel Ltd — Profit & Loss Statement
₹94.67
-4.00%
Vraj Iron & Steel Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 22394.83 | -25501.54 | — |
| Tax Rate For Calcs | 0.25 | 0.24 | 0.25 | 0.26 | — |
| Normalized EBITDA | 68.30 Cr | 84.18 Cr | 81.31 Cr | 49.67 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 90000.00 | -0.01 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 90000.00 | -0.01 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 44.09 Cr | 57.41 Cr | 54.00 Cr | 28.70 Cr | — |
| Reconciled Depreciation | 7.93 Cr | 5.84 Cr | 6.44 Cr | 7.18 Cr | — |
| Reconciled Cost Of Revenue | 343.34 Cr | 282.76 Cr | 424.77 Cr | 354.08 Cr | — |
| EBITDA | 68.30 Cr | 84.18 Cr | 81.31 Cr | 49.66 Cr | — |
| EBIT | 60.37 Cr | 78.34 Cr | 74.87 Cr | 42.48 Cr | — |
| Net Interest Income | -1.55 Cr | -2.43 Cr | -1.79 Cr | -4.07 Cr | — |
| Interest Expense | 1.55 Cr | 2.43 Cr | 2.99 Cr | 3.95 Cr | — |
| Normalized Income | 44.09 Cr | 57.41 Cr | 53.99 Cr | 28.71 Cr | — |
| Net Income From Continuing And Discontinued Operation | 44.09 Cr | 57.41 Cr | 54.00 Cr | 28.70 Cr | — |
| Total Expenses | 420.74 Cr | 349.22 Cr | 444.89 Cr | 372.77 Cr | — |
| Diluted Average Shares | 3.09 Cr | 3.30 Cr | 3.30 Cr | 3.30 Cr | — |
| Basic Average Shares | 3.09 Cr | 3.30 Cr | 3.30 Cr | 3.30 Cr | — |
| Diluted EPS | 14.28 | 17.41 | 16.37 | 8.70 | — |
| Basic EPS | 14.28 | 17.41 | 16.37 | 8.70 | — |
| Diluted NI Availto Com Stockholders | 44.09 Cr | 57.41 Cr | 54.00 Cr | 28.70 Cr | — |
| Net Income Common Stockholders | 44.09 Cr | 57.41 Cr | 54.00 Cr | 28.70 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 44.09 Cr | 57.41 Cr | 54.00 Cr | 28.70 Cr | — |
| Net Income Including Noncontrolling Interests | 44.09 Cr | 57.41 Cr | 54.00 Cr | 28.70 Cr | — |
| Net Income Continuous Operations | 44.09 Cr | 57.41 Cr | 54.00 Cr | 28.70 Cr | — |
| Tax Provision | 14.73 Cr | 18.50 Cr | 17.89 Cr | 9.83 Cr | — |
| Pretax Income | 58.82 Cr | 75.91 Cr | 71.88 Cr | 38.53 Cr | — |
| Other Non Operating Income Expenses | 3.83 Cr | 4.41 Cr | — | — | — |
| Special Income Charges | 0.00 | 0.00 | 90000.00 | -0.01 Cr | — |
| Net Non Operating Interest Income Expense | -1.55 Cr | -2.43 Cr | -1.79 Cr | -4.07 Cr | — |
| Interest Expense Non Operating | 1.55 Cr | 2.43 Cr | 2.99 Cr | 3.95 Cr | — |
| Operating Income | 54.29 Cr | 70.64 Cr | 70.78 Cr | 41.27 Cr | — |
| Operating Expense | 77.40 Cr | 66.47 Cr | 20.12 Cr | 18.69 Cr | — |
| Other Operating Expenses | 58.40 Cr | 52.07 Cr | 4.59 Cr | 4.04 Cr | — |
| Depreciation And Amortization In Income Statement | 7.93 Cr | 5.84 Cr | 6.44 Cr | 7.18 Cr | — |
| Depreciation Income Statement | 7.93 Cr | 5.84 Cr | 6.44 Cr | 7.18 Cr | — |
| Gross Profit | 131.69 Cr | 137.10 Cr | 90.90 Cr | 59.97 Cr | — |
| Cost Of Revenue | 343.34 Cr | 282.76 Cr | 424.77 Cr | 354.08 Cr | — |
| Total Revenue | 475.03 Cr | 419.86 Cr | 515.67 Cr | 414.04 Cr | — |
| Operating Revenue | 475.03 Cr | 419.86 Cr | 515.67 Cr | 414.04 Cr | — |
| Interest Income | — | — | 1.69 Cr | 0.33 Cr | 0.21 Cr |
| Rent Expense Supplemental | — | — | 0.48 Cr | 0.20 Cr | 0.09 Cr |
| Other Special Charges | — | — | -30000.00 | 0.01 Cr | -90000.00 |
| Write Off | — | — | -60000.00 | -10000.00 | -80000.00 |
| Total Other Finance Cost | — | — | 0.49 Cr | 0.45 Cr | 0.23 Cr |
| Interest Income Non Operating | — | — | 1.69 Cr | 0.33 Cr | 0.21 Cr |
| Selling General And Administration | — | — | 1.31 Cr | 0.64 Cr | 0.40 Cr |
| Selling And Marketing Expense | — | — | 0.11 Cr | 0.01 Cr | 20000.00 |
| General And Administrative Expense | — | — | 1.20 Cr | 0.63 Cr | 0.40 Cr |
| Rent And Landing Fees | — | — | 0.48 Cr | 0.20 Cr | 0.09 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Vraj Iron & Steel Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.