VOLTASHousehold Appliances

Voltas LimitedCash Flow Statement

1272.80
-2.78%

Voltas Limited Cash Flow Statement (Annual)

Metric20252024202320222021
Free Cash Flow-432.29 Cr468.46 Cr-20.55 Cr536.07 Cr
Repayment Of Debt-303.59 Cr-492.97 Cr-1.23K Cr-16.56 Cr
Issuance Of Debt453.58 Cr590.32 Cr1.50K Cr108.35 Cr
Capital Expenditure-208.18 Cr-293.05 Cr-179.93 Cr-48.16 Cr
End Cash Position650.31 Cr816.19 Cr693.36 Cr560.53 Cr
Beginning Cash Position816.19 Cr693.36 Cr560.53 Cr447.97 Cr
Changes In Cash-165.88 Cr122.83 Cr132.83 Cr112.56 Cr
Financing Cash Flow-99.71 Cr-116.32 Cr55.05 Cr-107.04 Cr
Other Non Cash Items-75.17 Cr-39.15 Cr-47.26 Cr-12.33 Cr
Provisionand Write Offof Assets67.73 Cr399.96 Cr360.04 Cr93.49 Cr
Depreciation And Amortization61.78 Cr47.59 Cr39.62 Cr37.26 Cr
Amortization Cash Flow2.36 Cr2.88 Cr3.03 Cr3.35 Cr
Depreciation59.42 Cr44.71 Cr36.59 Cr33.91 Cr
Gain Loss On Investment Securities-165.58 Cr-141.72 Cr-70.15 Cr-86.11 Cr
Net Foreign Currency Exchange Gain Loss-10.07 Cr1.48 Cr-3.34 Cr3.88 Cr
Gain Loss On Sale Of PPE-15.70 Cr0.34 Cr1.90 Cr1.14 Cr
Net Income From Continuing Operations1.19K Cr485.80 Cr307.14 Cr697.30 Cr
Interest Paid Cff-60.99 Cr-55.53 Cr-28.41 Cr-22.52 Cr
Cash Dividends Paid-181.99 Cr-143.24 Cr-182.85 Cr-167.61 Cr
Net Issuance Payments Of Debt149.99 Cr97.35 Cr272.78 Cr91.79 Cr
Net Long Term Debt Issuance149.99 Cr97.35 Cr272.78 Cr91.79 Cr
Long Term Debt Payments-303.59 Cr-492.97 Cr-1.23K Cr-16.56 Cr
Long Term Debt Issuance453.58 Cr590.32 Cr1.50K Cr108.35 Cr
Investing Cash Flow157.94 Cr-522.36 Cr-81.60 Cr-364.63 Cr
Net Other Investing Changes35.40 Cr28.55 Cr25.54 Cr14.07 Cr
Interest Received Cfi78.78 Cr44.63 Cr36.19 Cr9.22 Cr
Dividends Received Cfi16.75 Cr10.31 Cr8.84 Cr6.36 Cr
Net Investment Purchase And Sale413.10 Cr-343.78 Cr332.77 Cr-347.38 Cr
Sale Of Investment4.12K Cr1.51K Cr2.09K Cr756.46 Cr
Purchase Of Investment-3.71K Cr-1.85K Cr-1.76K Cr-1.10K Cr
Net Business Purchase And Sale-102.41 Cr-108.78 Cr-122.50 Cr
Purchase Of Business-102.41 Cr-108.78 Cr-122.50 Cr
Net PPE Purchase And Sale-190.74 Cr-288.29 Cr-177.44 Cr-46.90 Cr
Sale Of PPE17.44 Cr4.76 Cr2.49 Cr1.26 Cr
Purchase Of PPE-208.18 Cr-293.05 Cr-179.93 Cr-48.16 Cr
Operating Cash Flow-224.11 Cr761.51 Cr159.38 Cr584.23 Cr
Taxes Refund Paid-310.70 Cr-211.52 Cr-165.58 Cr-216.88 Cr
Change In Working Capital-1.09K Cr80.12 Cr-383.64 Cr-43.83 Cr
Change In Other Current Liabilities171.04 Cr163.05 Cr61.20 Cr23.43 Cr
Change In Other Current Assets-249.89 Cr86.56 Cr-75.96 Cr-116.96 Cr
Change In Payable139.97 Cr846.79 Cr80.76 Cr485.27 Cr
Change In Inventory-579.42 Cr-543.40 Cr69.42 Cr-381.79 Cr
Change In Receivables-603.42 Cr-505.17 Cr-535.82 Cr-86.61 Cr
Issuance Of Capital Stock0.00
Net Common Stock Issuance0.00
Common Stock Issuance0.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.