IDEATelecom - Cellular & Fixed line services
Vodafone Idea Ltd — Profit & Loss Statement
₹8.53
-1.66%
Vodafone Idea Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 226.65 Cr | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.30 | 0.30 | 0.00 | 0.00 | — |
| Normalized EBITDA | 19.15K Cr | 17.23K Cr | 16.59K Cr | 15.53K Cr | — |
| Total Unusual Items | 0.00 | 755.50 Cr | -37.10 Cr | 122.20 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 755.50 Cr | -37.10 Cr | 122.20 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -27.38K Cr | -31.24K Cr | -29.30K Cr | -28.25K Cr | — |
| Reconciled Depreciation | 21.97K Cr | 22.63K Cr | 23.05K Cr | 23.58K Cr | — |
| Reconciled Cost Of Revenue | 17.73K Cr | 17.62K Cr | 17.99K Cr | 16.94K Cr | — |
| EBITDA | 19.15K Cr | 17.99K Cr | 16.55K Cr | 15.65K Cr | — |
| EBIT | -2.82K Cr | -4.64K Cr | -6.50K Cr | -7.95K Cr | — |
| Net Interest Income | -24.54K Cr | -25.77K Cr | -22.76K Cr | -20.76K Cr | — |
| Interest Expense | 24.54K Cr | 25.77K Cr | 22.80K Cr | 20.28K Cr | — |
| Interest Income | 970.30 Cr | 43.30 Cr | 247.10 Cr | 87.70 Cr | — |
| Normalized Income | -27.38K Cr | -31.77K Cr | -29.26K Cr | -28.37K Cr | — |
| Net Income From Continuing And Discontinued Operation | -27.38K Cr | -31.24K Cr | -29.30K Cr | -28.25K Cr | — |
| Total Expenses | 47.30K Cr | 48.08K Cr | 48.32K Cr | 45.95K Cr | — |
| Rent Expense Supplemental | 418.10 Cr | 458.10 Cr | 450.10 Cr | 465.00 Cr | — |
| Diluted Average Shares | 6.83K Cr | 4.87K Cr | 3.48K Cr | 2.87K Cr | — |
| Basic Average Shares | 6.83K Cr | 4.87K Cr | 3.48K Cr | 2.87K Cr | — |
| Diluted EPS | -4.01 | -6.41 | -8.43 | -9.83 | — |
| Basic EPS | -4.01 | -6.41 | -8.43 | -9.83 | — |
| Diluted NI Availto Com Stockholders | -27.38K Cr | -31.24K Cr | -29.30K Cr | -28.25K Cr | — |
| Net Income Common Stockholders | -27.38K Cr | -31.24K Cr | -29.30K Cr | -28.25K Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -27.38K Cr | -31.24K Cr | -29.30K Cr | -28.25K Cr | — |
| Net Income Including Noncontrolling Interests | -27.38K Cr | -31.24K Cr | -29.30K Cr | -28.25K Cr | — |
| Net Income Continuous Operations | -27.38K Cr | -31.24K Cr | -29.30K Cr | -28.25K Cr | — |
| Tax Provision | 15.80 Cr | 828.60 Cr | 3.50 Cr | 11.30 Cr | — |
| Pretax Income | -27.37K Cr | -30.41K Cr | -29.30K Cr | -28.23K Cr | — |
| Other Non Operating Income Expenses | 1.02K Cr | 113.20 Cr | 35.20 Cr | 23.70 Cr | — |
| Special Income Charges | 0.00 | 755.50 Cr | -75.20 Cr | 70.30 Cr | — |
| Other Special Charges | -77.90 Cr | -804.10 Cr | -64.20 Cr | -42.90 Cr | — |
| Write Off | 152.80 Cr | 211.90 Cr | 117.00 Cr | 175.60 Cr | — |
| Net Non Operating Interest Income Expense | -23.49K Cr | -25.77K Cr | -22.76K Cr | -20.76K Cr | — |
| Total Other Finance Cost | 143.00 Cr | 152.30 Cr | 207.80 Cr | 558.60 Cr | — |
| Interest Expense Non Operating | 24.54K Cr | 25.54K Cr | 22.80K Cr | 20.28K Cr | — |
| Interest Income Non Operating | 970.30 Cr | 43.30 Cr | 247.10 Cr | 87.70 Cr | — |
| Operating Income | -3.85K Cr | -5.51K Cr | -6.18K Cr | -7.45K Cr | — |
| Operating Expense | 29.57K Cr | 30.46K Cr | 30.34K Cr | 29.01K Cr | — |
| Other Operating Expenses | 887.10 Cr | 941.70 Cr | 754.90 Cr | 666.00 Cr | — |
| Depreciation And Amortization In Income Statement | 21.97K Cr | 22.63K Cr | 23.05K Cr | 23.60K Cr | — |
| Amortization | 8.58K Cr | 8.76K Cr | 8.79K Cr | 8.93K Cr | — |
| Depreciation Income Statement | 21.97K Cr | 22.63K Cr | 14.26K Cr | 14.67K Cr | — |
| Selling General And Administration | 4.59K Cr | 4.85K Cr | 4.70K Cr | 3.03K Cr | — |
| Selling And Marketing Expense | 4.59K Cr | 4.85K Cr | 4.62K Cr | 2.95K Cr | — |
| General And Administrative Expense | 92.90 Cr | 81.40 Cr | 78.70 Cr | 79.70 Cr | — |
| Gross Profit | 25.72K Cr | 24.96K Cr | 24.16K Cr | 21.56K Cr | — |
| Cost Of Revenue | 17.73K Cr | 17.62K Cr | 17.99K Cr | 16.94K Cr | — |
| Total Revenue | 43.46K Cr | 42.57K Cr | 42.14K Cr | 38.50K Cr | — |
| Operating Revenue | 43.46K Cr | 42.57K Cr | 42.14K Cr | 38.50K Cr | — |
| Impairment Of Capital Assets | — | 0.00 | 22.40 Cr | -126.60 Cr | 724.60 Cr |
| Restructuring And Mergern Acquisition | — | — | 0.00 | -76.40 Cr | 989.20 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Vodafone Idea Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.