VMSPort & Port services
VMS Industries Ltd — Profit & Loss Statement
₹18.21
+0.00%
VMS Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.34 Cr | 0.00 | — |
| Tax Rate For Calcs | 0.25 | 0.25 | 0.16 | 0.27 | — |
| Normalized EBITDA | 12.66 Cr | 10.54 Cr | 2.60 Cr | 3.45 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 2.11 Cr | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 2.11 Cr | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 6.80 Cr | 6.32 Cr | 2.50 Cr | 1.08 Cr | — |
| Reconciled Depreciation | 0.63 Cr | 0.45 Cr | 0.38 Cr | 0.38 Cr | — |
| Reconciled Cost Of Revenue | 270.27 Cr | 248.77 Cr | 136.81 Cr | 154.61 Cr | — |
| EBITDA | 12.66 Cr | 10.54 Cr | 4.72 Cr | 3.45 Cr | — |
| EBIT | 12.03 Cr | 10.09 Cr | 4.33 Cr | 3.07 Cr | — |
| Net Interest Income | -2.90 Cr | -1.64 Cr | 1.42 Cr | 2.26 Cr | — |
| Interest Expense | 2.90 Cr | 1.64 Cr | 1.35 Cr | 1.59 Cr | — |
| Normalized Income | 6.80 Cr | 6.32 Cr | 0.73 Cr | 1.08 Cr | — |
| Net Income From Continuing And Discontinued Operation | 6.80 Cr | 6.32 Cr | 2.50 Cr | 1.08 Cr | — |
| Total Expenses | 281.27 Cr | 260.75 Cr | 139.73 Cr | 159.72 Cr | — |
| Diluted NI Availto Com Stockholders | 6.80 Cr | 6.32 Cr | 2.50 Cr | 1.08 Cr | — |
| Net Income Common Stockholders | 6.80 Cr | 6.32 Cr | 2.50 Cr | 1.08 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 6.80 Cr | 6.32 Cr | 2.50 Cr | 1.08 Cr | — |
| Net Income Including Noncontrolling Interests | 6.80 Cr | 6.32 Cr | 2.50 Cr | 1.08 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 6.80 Cr | 6.32 Cr | 2.50 Cr | 1.08 Cr | — |
| Tax Provision | 2.32 Cr | 2.13 Cr | 0.49 Cr | 0.40 Cr | — |
| Pretax Income | 9.13 Cr | 8.45 Cr | 2.98 Cr | 1.48 Cr | — |
| Other Non Operating Income Expenses | 4.74 Cr | 4.47 Cr | 0.20 Cr | 0.82 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Non Operating Interest Income Expense | -2.90 Cr | -1.64 Cr | 1.42 Cr | 2.26 Cr | — |
| Interest Expense Non Operating | 2.90 Cr | 1.64 Cr | 1.35 Cr | 1.59 Cr | — |
| Operating Income | 7.28 Cr | 5.62 Cr | 0.66 Cr | -2.08 Cr | — |
| Operating Expense | 11.01 Cr | 11.98 Cr | 2.92 Cr | 5.11 Cr | — |
| Other Operating Expenses | 6.72 Cr | 8.57 Cr | 3.61 Cr | 3.57 Cr | — |
| Depreciation And Amortization In Income Statement | 0.63 Cr | 0.45 Cr | 0.38 Cr | 0.38 Cr | — |
| Depreciation Income Statement | 0.63 Cr | 0.45 Cr | 0.38 Cr | 0.38 Cr | — |
| Gross Profit | 18.29 Cr | 17.60 Cr | 3.58 Cr | 3.03 Cr | — |
| Cost Of Revenue | 270.27 Cr | 248.77 Cr | 136.81 Cr | 154.61 Cr | — |
| Total Revenue | 288.56 Cr | 266.37 Cr | 140.39 Cr | 157.64 Cr | — |
| Operating Revenue | 288.56 Cr | 266.37 Cr | 140.39 Cr | 157.64 Cr | — |
| Interest Income | — | 4.18 Cr | 3.06 Cr | 4.20 Cr | 3.13 Cr |
| Rent Expense Supplemental | — | 2.98 Cr | 0.99 Cr | 2.22 Cr | 0.80 Cr |
| Diluted Average Shares | — | 1.65 Cr | 1.77 Cr | 1.77 Cr | 1.77 Cr |
| Basic Average Shares | — | 1.65 Cr | 1.77 Cr | 1.77 Cr | 1.77 Cr |
| Diluted EPS | — | 3.83 | 1.42 | 0.65 | 0.60 |
| Basic EPS | — | 3.83 | 1.42 | 0.65 | 0.60 |
| Total Other Finance Cost | — | 0.75 Cr | 0.30 Cr | 0.35 Cr | 0.29 Cr |
| Interest Income Non Operating | — | 4.18 Cr | 3.06 Cr | 4.20 Cr | 3.13 Cr |
| Selling General And Administration | — | 0.80 Cr | 0.89 Cr | 0.61 Cr | 0.83 Cr |
| Selling And Marketing Expense | — | 0.23 Cr | 0.03 Cr | 0.06 Cr | 0.16 Cr |
| General And Administrative Expense | — | 0.57 Cr | 0.86 Cr | 0.55 Cr | 0.67 Cr |
| Rent And Landing Fees | — | 2.10 Cr | 0.64 Cr | 1.98 Cr | 0.48 Cr |
| Other Special Charges | — | — | — | — | 0.03 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on VMS Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.