VISIONCOFilm Production, Distribution & Exhibition

Vision Corp LtdBalance Sheet

2.50
+0.00%

Vision Corp Ltd Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number2.00 Cr2.00 Cr2.00 Cr2.00 Cr
Share Issued2.00 Cr2.00 Cr2.00 Cr2.00 Cr
Net Debt1.44 Cr1.03 Cr0.56 Cr0.31 Cr
Total Debt1.44 Cr1.06 Cr0.60 Cr0.35 Cr
Tangible Book Value8.28 Cr22.87 Cr22.90 Cr22.97 Cr
Invested Capital9.72 Cr23.94 Cr23.53 Cr23.33 Cr
Working Capital2.75 Cr0.63 Cr1.74 Cr2.12 Cr
Net Tangible Assets8.28 Cr22.87 Cr22.90 Cr22.97 Cr
Common Stock Equity8.28 Cr22.88 Cr22.93 Cr22.97 Cr
Total Capitalization8.28 Cr22.88 Cr22.93 Cr22.97 Cr
Total Equity Gross Minority Interest8.28 Cr22.88 Cr22.93 Cr22.97 Cr
Stockholders Equity8.28 Cr22.88 Cr22.93 Cr22.97 Cr
Other Equity Interest-11.69 Cr2.91 Cr2.003.00 Cr
Capital Stock19.97 Cr19.97 Cr19.97 Cr19.97 Cr
Common Stock19.97 Cr19.97 Cr19.97 Cr19.97 Cr
Total Liabilities Net Minority Interest7.60 Cr10.19 Cr8.11 Cr7.82 Cr
Total Non Current Liabilities Net Minority Interest0.000.000.000.00
Non Current Deferred Taxes Liabilities0.000.000.000.00
Long Term Debt And Capital Lease Obligation0.000.000.000.00
Long Term Debt0.000.000.000.00
Current Liabilities7.60 Cr10.19 Cr8.11 Cr7.82 Cr
Other Current Liabilities1.85 Cr4.73 Cr4.70 Cr4.90 Cr
Current Debt And Capital Lease Obligation1.44 Cr1.06 Cr0.60 Cr0.35 Cr
Current Debt1.44 Cr1.06 Cr0.60 Cr0.35 Cr
Payables4.31 Cr4.26 Cr2.71 Cr2.56 Cr
Accounts Payable4.31 Cr4.18 Cr2.64 Cr2.56 Cr
Total Assets15.88 Cr33.07 Cr31.04 Cr30.79 Cr
Total Non Current Assets5.53 Cr22.25 Cr21.20 Cr20.85 Cr
Other Non Current Assets3.48 Cr12.66 Cr12.66 Cr18.96 Cr
Non Current Deferred Taxes Assets0.000.000.000.00
Investmentin Financial Assets0.02 Cr0.01 Cr30000.0010000.00
Available For Sale Securities0.02 Cr0.01 Cr30000.0010000.00
Goodwill And Other Intangible Assets0.000.01 Cr0.03 Cr29136.00
Net PPE2.03 Cr2.74 Cr1.74 Cr1.89 Cr
Gross PPE2.03 Cr8.11 Cr6.90 Cr1.89 Cr
Construction In Progress0.001.21 Cr1.21 Cr0.00
Other Properties2.03 Cr0.12 Cr0.12 Cr1.89 Cr
Current Assets10.35 Cr10.82 Cr9.84 Cr9.94 Cr
Other Current Assets1.78 Cr1.41 Cr-1.000.81 Cr
Inventory7.19 Cr7.19 Cr7.19 Cr7.02 Cr
Taxes Receivable0.001.09 Cr0.46 Cr0.00
Accounts Receivable1.35 Cr2.13 Cr1.81 Cr2.05 Cr
Cash Cash Equivalents And Short Term Investments0.04 Cr0.09 Cr0.07 Cr0.05 Cr
Other Short Term Investments0.04 Cr0.06 Cr0.03 Cr73022.00
Cash And Cash Equivalents27000.000.03 Cr0.04 Cr0.05 Cr
Fixed Assets Revaluation Reserve0.81 Cr0.87 Cr0.92 Cr0.98 Cr
Retained Earnings0.14 Cr0.13 Cr0.12 Cr0.09 Cr
Additional Paid In Capital1.96 Cr1.96 Cr1.96 Cr1.96 Cr
Current Provisions0.14 Cr0.10 Cr0.08 Cr0.08 Cr
Other Payable0.02 Cr0.01 Cr49601.000.10 Cr
Dividends Payable0.000.000.000.00
Total Tax Payable0.06 Cr0.05 Cr0.16 Cr0.17 Cr
Non Current Prepaid Assets4.76 Cr4.79 Cr4.32 Cr0.38 Cr
Trading Securities0.000.00
Investment Properties0.000.000.000.00
Other Intangible Assets0.01 Cr0.03 Cr29136.0054863.00
Accumulated Depreciation-5.36 Cr-5.16 Cr-5.04 Cr-3.69 Cr
Machinery Furniture Equipment4.48 Cr3.27 Cr3.26 Cr3.26 Cr
Buildings And Improvements2.30 Cr2.30 Cr2.30 Cr2.30 Cr
Properties0.000.000.000.00
Prepaid Assets0.31 Cr0.31 Cr0.32 Cr2.71 Cr
Finished Goods6.19 Cr6.19 Cr6.19 Cr5.69 Cr
Work In Process1.00 Cr1.00 Cr0.83 Cr0.00
Cash Financial0.03 Cr0.04 Cr0.05 Cr0.19 Cr
Other Non Current Liabilities-1000.000.25-1000.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.